$37,100,000

Estimated payment $230,183/month

Total Views 333
4 Beds
5 Baths
55,435 Sq Ft
$669 Price per Sq Ft

Highlights

  • Automatic Gate
  • Gated Community
  • 0.96 Acre Lot
  • Blair High School Rated A-
  • City Lights View
  • Midcentury Modern Architecture

About This Home

Turnkey, Design Centric Mid-Century Modern 93-unit Apartment in Playhouse Village. Class A Location, Completely Renovated, almost brand-new MEP. All Units fully upgraded, Overparked w/ 173 parking, RUBS in Place. Below replacement cost for an Asset of this quality and location. THE THISTLE – 262 N Los Robles Ave, a Design Centric 93-unit Mid Century modern luxury apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is located within Pasadena Village District, an eclectic cosmopolitan community rich in history and architecture. Because of this superb location, it has a Walk Score 89 out of 100, demonstrating “walker’s paradise” location to a variety of nearby amenities such as restaurants, shops, health clubs and entertainment venues. The property has been completely upgraded from top to bottom between 2018-2020 and provides a turn-key investment offering. It has a superb location south of FWY 210, across the street from Kaiser Permanente Pasadena, and several lots away from The Westin Pasadena. Tenants enjoy walking distance to Paseo Colorado, Pasadena City Hall & Library, Old Town Pasadena, and almost all amenities City of Pasadena has to offer. The property is a three-story garden style apartment community with an expansive center courtyard on two levels of subterranean parking. The community offers excellent amenities such as Leasing Office, On-site manager, fitness center, BBQ/picnic area, fire pit, controlled access, security cameras, courtyard, dog wash, subterranean parking, secured bike storage, storage units, secured package room with parcel pending lockers, complete convenient towel service, boutique catering kitchen appliances, elevator, and laundry room. The current ownership have completely upgraded the community from top to bottom in 2018-2019 and replaced all the systems which includes: new roof, new mechanical system, new electrical, new plumbing & sewer system, new elevator, new landscaping, new security camera system, new parking gate, new entry system, and others (buyer to verify during inspection), making this property a truly turnkey investment. The property offers an attractive unit mix with seven (7) 2 bedroom+1 bathroom, fifty-five (55) large 1 bedroom+1 bathroom, seven (7) 1 bedroom+1 bathroom, sixteen (16) studio, and eight (8) small studio/micro units. All the units have been completely upgraded with tastefully design upgrades.

Listing Agent

Han Widjaja-Chen

Growth Investment Group Pasade Brokerage Email: han.chen@growthinvestmentgroup.com License #01749321 Listed on: 11/12/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $415,749

Year Built

  • Built in 1949

Lot Details

  • 0.96 Acre Lot
  • Two or More Common Walls
  • West Facing Home
  • Glass Fence
  • Security Fence
  • Stucco Fence
  • Landscaped
  • Level Lot
  • Irregular Lot
  • Density is 36-40 Units/Acre

Parking

  • 173 Car Garage
  • Parking Available
  • Automatic Gate
  • Assigned Parking

Property Views

  • City Lights
  • Mountain
  • Neighborhood

Home Design

  • Midcentury Modern Architecture
  • Apartment
  • Entry on the 1st floor
  • Turnkey
  • Flat Roof Shape
  • Asphalt Roof
  • Pre-Cast Concrete Construction
  • Concrete Perimeter Foundation

Interior Spaces

  • 55,435 Sq Ft Home
  • 3-Story Property
  • Ceiling Fan
  • Double Pane Windows

Kitchen

  • Gas Cooktop
  • Microwave
  • Freezer
  • Disposal

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Home Security

  • Security Lights
  • Closed Circuit Camera
  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Outdoor Features

  • Balcony

Location

  • Property is near public transit
  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Central Heating and Cooling System
  • Wall Furnace
  • Natural Gas Connected
  • Water Heater
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 1
  • Assessor Parcel Number 5723005042
  • $15,279 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 93 Units
  • Valley

Amenities

  • Laundry Facilities

Building Details

  • 93 Leased Units
  • Rent Control
  • 93 Separate Electric Meters
  • 93 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $41,965
  • Fuel Expense $16,278
  • Gardener Expense $11,700
  • Insurance Expense $70,756
  • Maintenance Expense $125,484
  • Pest Control $4,010
  • Professional Management Expense $85,943
  • Trash Expense $65,997
  • Water Sewer Expense $17,639
  • New Taxes Expense $415,749
  • Operating Expense $1,248,072
  • Gross Income $2,975,512
  • Net Operating Income $1,643,502

Security

  • Resident Manager or Management On Site
  • Gated Community

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$415,749

Year Built

Built in 1949

Lot Details

0

Parking

173

Listing Details

  • Assessments: Yes
  • Professional Management Expense: 85943.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Automatic Gate, Carbon Monoxide Detector(s), Closed Circuit Camera(s), Fire and Smoke Detection System, Gated Community, Resident Manager, Security Lights, Smoke Detector(s)
  • View: Yes
  • Water Sewer Expenses: 17639.00
  • Architectural Style: Mid Century Modern
  • Property Condition: Turnkey
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 11700.00
  • Parcel Number: 5723005042
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Balcony, Ceiling Fan(s)
  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Flooring: Laminate, Vinyl, Wood
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 669.25
  • Window Features: Double Pane Windows

Exterior Features

  • Direction Faces: West
  • Foundation: Concrete Perimeter
  • View: City Lights, Mountain(s), Neighborhood
  • Fence: Yes
  • Fencing: Glass, Security, Stucco Wall
  • Pool Private: No
  • Roof: Asphalt, Flat
  • Spa: No
  • Construction Materials: Concrete

Garage/Parking

  • Garage Spaces: 173.00
  • Parking: Yes
  • Parking Features: Assigned, Covered, Concrete, Garage, Gated, On Site, Private
  • Total Parking Spaces: 173.00

Utilities

  • Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Freezer, Disposal, Gas Range, Gas Cooktop, Microwave, Refrigerator, Water Heater
  • Electric: Standard
  • Heating Type: Central, Wall Furnace
  • Laundry Features: Common Area, Community, Dryer Included, Gas Dryer Hookup, Washer Hookup, Washer Included
  • Pest Control Expense: 4010.00
  • Sewer: Public Sewer
  • Trash Expense: 65997.00
  • Water Source: Public
  • Cooling: Central Air, Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban, Valley

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre, Landscaped, Level with Street, Lot Over 40000 Sqft, Irregular Lot, Level, Near Public Transit
  • Lot Size Sq Ft: 41712.00
  • Lot Size Acres: 0.9576

Rental Info

  • Tenant Pays: Electricity, Gas, Parking Fee, Trash Collection, Water

Multi Family

  • Electric Expense: 41965.00
  • Fuel Expense: 16278.00
  • Gross Income: 2975512.00
  • Gross Multiplier: 12.83
  • Gross Operating Income: 2891574.00
  • Gross Scheduled Income: 2975512.00
  • Insurance Expense: 70756.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 41712.0000 Square Feet
  • Maintenance Expense: 125484.00
  • Net Operating Income: 1643502.00
  • Number Of Separate Electric Meters: 93
  • Number Of Separate Gas Meters: 93
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 93
  • Number Of Units Total: 93
  • Number With Dishwasher: 93
  • Number With Disposal: 93
  • Number With Range: 93
  • Number With Refrigerator: 93
  • Operating Expense: 1248072.00
  • Operating Expense Percent: 43.00
  • Rent Control: Yes
  • Total Actual Rent: 228980.00
  • Total Expenses: 1248072.00
  • Vacancy Allowance Rate: 2.55

Tax Info

  • New Taxes Expense: 415749.00
  • Tax Lot: 1
  • Tax Annual Amount: 415749.00
  • TaxOtherAnnualAssessmentAmount: 15279.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/12/2025 11/12/25 For Sale $37,100,000 -- $669 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR25259261

California Regional Multiple Listing Service (CRMLS)