NOT LISTED FOR SALE

Estimated Value: $1,015,000 - $1,485,497

3 Beds
3 Baths
2,060 Sq Ft
$566/Sq Ft Est. Value

Last Sold April 20, 2022

Last sale price $975,000 $473 Per Sq Ft

Est. 20% increase in value since last sale

Current estimated payment $7,573/month

50 Days on Market

About This Home

As of April 2022

Prime West Adams value-add duplex plus one non-conforming unit, delivered completely vacant. The property consists of a 2 Bd/1 Ba unit (plus laundry), a large 1 Bd/1 Ba unit (with a dining room and living room), and a non-conforming studio. The seller has completed a feasibility study to determine that a new buyer can add an ADU and a Jr. ADU (buyer to verify). The ADU feasibility study completed by the buyer has been included as a supplement to this listing, in addition to the numbers page. The subject property is located in a nice residential pocket of the rapidly growing West Adams neighborhood between Jefferson Blvd. and West Adams Blvd. At the list price, assuming market rents for only the existing two units and the non-conforming studio, this property should deliver a cap rate of approximately 4.76%. This is the perfect property for an owner user or a seasoned investor who can immediately add value by rehabbing the existing units, building out the two ADU’s, and renting the units out at market rents.

Last Listed By

Martin Ensbury

Lyon Stahl Investment Real Estate, Inc. License #00815392 Listed on: 08/17/2021

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,520

Year Built

  • Built in 1933

Lot Details

  • 5,200 Sq Ft Lot
  • 1 Common Wall
  • Density is 2-5 Units/Acre

Parking

  • 3 Car Garage

Home Design

  • 2,060 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Additional Features

  • Laundry Room
  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 444
  • Tax Tract Number 1601
  • Assessor Parcel Number 5057029014
  • $331 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • Rent Control
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $500
  • Fuel Expense $500
  • Insurance Expense $1,030
  • Trash Expense $562
  • Water Sewer Expense $1,162
  • New Taxes Expense $12,631
  • Operating Expense $19,265
  • Gross Income $70,200
  • Net Operating Income $48,829

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,520

Year Built

Built in 1933

Lot Details

0

Parking

3

Listing Details

  • Price Per Unit: 331667
  • Property Attached: Yes
  • Water Sewer Expenses: 1162.00
  • Zoning: LAR2
  • Property Type: Residential Income
  • Parcel Number: 5057029014
  • Year Built: 1933
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Levels: Two
  • Price Per Square Foot: 473.30

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 562.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5200.00
  • Lot Size Acres: 0.1194

Multi Family

  • Electric Expense: 500.00
  • Fuel Expense: 500.00
  • Gross Income: 70200.00
  • Gross Scheduled Income: 70200.00
  • Insurance Expense: 1030.00
  • Lot Size Area: 5200.0000 Square Feet
  • Net Operating Income: 48829.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Operating Expense: 19265.00
  • Rent Control: Yes
  • Total Expenses: 19265.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 12631.00
  • Tax Census Tract: 2197.00
  • Tax Lot: 444
  • Tax Tract Number: 1601
  • TaxOtherAnnualAssessmentAmount: 331.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 16, 2007
Sold by
Davis Donald M and Estate Of Geraldine E Byrd
Bought by
Sugimoto Douglas and Sugimoto Isabelle
Total Days on Market
50
Current Estimated Value
$1,166,624

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Similar Homes in the area

  • 936 S Lucerne Blvd, Los Angeles, CA 90019

    $1,275,000

    • 2 Beds
    • 2 Baths
    • 1,876 Sq Ft
    • 936 S Lucerne Blvd
    • Los Angeles, CA

    MAJOR PRICE REDUCTION -SELLER MOTIVATED! Located in the desirable Windsor Village/Hancock Park neighborhood which is renowned for its rich history and architectural charm, making this prime location! ~This Spanish-Style Duplex on a beautiful Tree-Lined Street, offers a fantastic opportunity for owner-users and investors alike ~ Zoned R2-HPOZ ~The property features two side-by-side identical

    Linda Roth Burrell Keller Williams Larchmont

    Section Image
  • 1647 W 12th Place Unit 7, Los Angeles, CA 90015

    $1,344,500

    • 6 Beds
    • 4 Baths
    • 2,662 Sq Ft
    • 1647 W 12th Place
    • Unit 7
    • Los Angeles, CA

    Rare opportunity in the up-and-coming Pico-Union area, near Downtown! Three of the four units have been remodeled, offering modern living spaces. All units are occupied. Great rental income. The property features a spacious parking area in the rear, with ample room to build an ADU, significantly increasing the property's value. Become a homeowner in the rapidly developing Pico-Union neighborhood.

    Koeun Hwang Happy Haus Inc.

    Section Image
  • 7810 Flight Ave, Los Angeles, CA 90045

    $1,100,000

    • 3 Beds
    • 2 Baths
    • 1,458 Sq Ft
    • 7810 Flight Ave
    • Los Angeles, CA

    Discover this well-maintained duplex located in the highly sought-after Westport Heights neighborhood of Westchester. The property features a long driveway leading to a detached two-car garage and a spacious backyard with potential for an ADU (Accessory Dwelling Unit).The front unit offers 1 bedroom and 1 bathroom, upgraded with engineered wood flooring and a generously sized kitchen that can

    Hiroko Nishikawa Naumann Estate Properties

    Section Image
  • 3170 Larga Ave, Los Angeles, CA 90039

    $1,100,000

    • 2 Beds
    • 2 Baths
    • 1,196 Sq Ft
    • 3170 Larga Ave
    • Los Angeles, CA

    DUPLEX!! BOTH UNITS WILL BE DELIVERED VACANT - JUNE 30, 2025. Seller/owner's unit in the rear is already vacant! Pride of Ownership in the heart of Atwater Village, Los Angeles. Gross Livable Area is ~1,196 between two separate single family units on the top floor. Front unit facing Larga ~600 sf, 1 bed, 1 bath, kitchen and a generous private front yard with fruit tree. Vacant owners unit is 1

    L. Annie Adjchavanich Secret HQ, Inc

    Section Image
  • 5831 Riverton Ave, North Hollywood, CA 91601

    $1,250,000

    • 4 Beds
    • 3 Baths
    • 2,008 Sq Ft
    • 5831 Riverton Ave
    • North Hollywood, CA

    This charming North Hollywood duplex offers a prime investment opportunity. Recent upgrades include a brand-new roof, paint, and a tankless water heater, ensuring modern comfort and energy efficiency. Nestled in a vibrant neighborhood, this property boasts proximity to the iconic North Hollywood Arts District, known for its mix of theaters, galleries, and trendy dining spots. Don't miss out on

    Jeremie Tavisola Realty ONE Group West

    Section Image
  • 2949 S Harcourt Ave, Los Angeles, CA 90016

    $1,499,500

    • 6 Beds
    • 4 Baths
    • 2,595 Sq Ft
    • 2949 S Harcourt Ave
    • Los Angeles, CA

    Corner lot investment opportunity with lots of potential for buy and hold or future development in a desirable area of Los Angeles. Spacious 4-plex situated on a massive 10,538 sq. ft. corner lot with 4 individual addressed units, 4 garage spaces, and a separate large covered yard ideal for separate rental potential, all gated and fully secured. 3 units, garages, and backspace will be transferred

    Nick Binesh Binesh Realty

    Section Image
  • 4427 Exposition Blvd, Los Angeles, CA 90016

    $1,348,000

    • 6 Beds
    • 3 Baths
    • 2,498 Sq Ft
    • 4427 Exposition Blvd
    • Los Angeles, CA

    Prime 3-Plex Investment Opportunity in West Adams – Spacious Units with Immediate Value-Add Potential! This well-maintained triplex offers a rare blend of immediate income potential and long-term upside. Featuring three spacious 2-bedroom, 1-bathroom units, this property is ideal for both investors and/or owner-occupants. One unit is fully remodeled with new flooring, an updated kitchen and

    Neb Mesfin Equity Union

    Section Image
  • 3015 Edgehill Dr, Los Angeles, CA 90018

    $1,290,000

    • 6 Beds
    • 4 Baths
    • 2,960 Sq Ft
    • 3015 Edgehill Dr
    • Los Angeles, CA

    Beautiful Spanish Duplex in Prime LA Location!This charming duplex offers two spacious side-by-side units, each with 3 bedrooms and 2 bathrooms, thoughtful design details. Set on a generous 9,148 sq ft lot, the property features two welcoming patios, a 3-car garage, and excellent potential for an ADU conversion (Zoned LAR3—verify possibilities with the city).

    claire kim The Realestate Group

    Section Image
  • 1377 S Cochran Ave Unit 2, Los Angeles, CA 90019

    $1,199,000

    • 4 Beds
    • 2 Baths
    • 1,375 Sq Ft
    • 1377 S Cochran Ave
    • Unit 2
    • Los Angeles, CA

    This duplex property is conveniently located in Mid-Wilshire area of LA . The front one bedroom unit (1375 S. Cochran Ave.) features large living room with updated kitchen with granite counters, new pull-out faucet and newer appliances. This unit offers a new subway tiled shower with single vanity with storage drawers. The back two bedroom unit (1377 S. Cochran Ave.) has a spacious living area

    Jane Barngrover T.N.G. Real Estate Consultants

    Section Image

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Sugimoto Douglas $529,000 None Available
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/20/2022 04/20/22 Sold $975,000 -2.0% $473 / Sq Ft
10/06/2021 10/06/21 Pending -- -- --
09/08/2021 09/08/21 Price Changed $995,000 -2.9% $483 / Sq Ft
08/17/2021 08/17/21 For Sale $1,025,000 -- $498 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $12,520 $1,014,390 $702,270 $312,120
2023 $12,282 $994,500 $688,500 $306,000
2022 $8,740 $719,639 $618,874 $100,765
2021 $8,625 $705,530 $606,740 $98,790
2020 $8,711 $698,297 $600,519 $97,778
2019 $8,370 $684,606 $588,745 $95,861
2018 $8,272 $671,183 $577,201 $93,982
2017 $7,361 $598,701 $565,884 $32,817
2016 $7,190 $586,963 $554,789 $32,174
2015 $7,086 $578,147 $546,456 $31,691
2014 $7,120 $566,823 $535,752 $31,071
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB21182045

California Regional Multiple Listing Service (CRMLS)

APN: 5057-029-014