$119,000

3109 Naylor Rd SE Unit 302 Washington, DC 20020

Garfield Heights Neighborhood

Estimated payment $1,084/month

Total Views 2,510
1 Bed
1 Bath
848 Sq Ft
$140 Price per Sq Ft

Highlights

  • Wood Flooring
  • 1 Car Detached Garage
  • Central Heating and Cooling System

About This Home

Secure a proven cash-flow portfolio delivering over $16,000 in monthly income across 11 properties.
The total price of the portfolio is $1,599,000. The prices listed above reflect the individual valuation for the individual unit within the portfolio.

Each asset has a strong rental history, stable occupancy, and consistent returns — offering investors a ready-made income stream with minimal management effort. This diversified collection provides a rare balance of performance, stability, and scalability in today’s market.

Available as a complete portfolio or in smaller groupings, this opportunity is ideal for investors seeking passive income with measurable upside potential. Detailed rent rolls and financials available upon request.

Listing Agent

Marlena McWilliams

(303) 263-9739 marlena@mascotti.com Keller Williams Capital Properties Listed on: 10/03/2025

Keller Williams Capital Properties

Property Details

Home Type

  • Condominium

Est. Annual Taxes

  • $813

Year Built

  • Built in 1965

HOA Fees

  • $392 Monthly HOA Fees

Parking

  • 1 Car Detached Garage
  • Rear-Facing Garage

Home Design

  • Entry on the 1st floor
  • Brick Exterior Construction

Interior Spaces

  • 848 Sq Ft Home
  • Property has 1 Level
  • Wood Flooring
  • Washer and Dryer Hookup

Bedrooms and Bathrooms

  • 1 Main Level Bedroom
  • 1 Full Bathroom

Utilities

  • Central Heating and Cooling System
  • Electric Water Heater
  • Public Septic

Listing and Financial Details

  • Tax Lot 2109
  • Assessor Parcel Number 5720//2109

Community Details

Overview

  • Association fees include exterior building maintenance, management, lawn maintenance, reserve funds, sewer, snow removal, trash, water
  • Low-Rise Condominium
  • Randle Heights Community
  • Garfield Heights Subdivision

Pet Policy

  • No Pets Allowed

Property Details

Home Type

Condominium

Est. Annual Taxes

$813

Year Built

Built in 1965

Lot Details

0

HOA Fees

$392 per month

Parking

1

Listing Details

  • Property Type: Residential
  • Structure Type: Unit/Flat/Apartment
  • Unit Building Type: Garden 1 - 4 Floors
  • Architectural Style: Unit/Flat
  • Ownership: Fee Simple
  • Historic: No
  • New Construction: No
  • Story List: Main
  • Expected On Market: 10/3/2025 12:00:00 AM
  • Federal Flood Zone: No
  • Year Built: 1965
  • Washer Dryer Hookups YN: Yes
  • Special Features: None
  • Property Sub Type: Condos

Interior Features

  • Entry Floor: 1
  • Flooring Type: Hardwood
  • Fireplace: No
  • Levels Count: 1
  • Basement: No
  • Total Sq Ft: 848
  • Living Area Sq Ft: 848
  • Price Per Sq Ft: 140.33
  • Above Grade Finished Sq Ft: 848
  • Above Grade Finished Area Units: Square Feet

Beds/Baths

  • Bedrooms: 1
  • Main Level Bedrooms: 1
  • Total Bathrooms: 1
  • Full Bathrooms: 1
  • Main Level Bathrooms: 1.00
  • Main Level Full Bathrooms: 1

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • Spa: No
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage Spaces: 1.00
  • Garage: Yes
  • Garage Features: Garage - Rear Entry
  • Number Of Detached Garage Spaces: 1
  • Total Garage And Parking Spaces: 1
  • Type Of Parking: Detached Garage

Utilities

  • Central Air Conditioning: Yes
  • Cooling Fuel: Electric
  • Cooling Type: Central A/C
  • Heating Fuel: Electric
  • Heating Type: Central
  • Heating: Yes
  • Hot Water: Electric
  • Sewer/Septic System: Public Septic, Public Sewer
  • Water Source: Public
  • Municipal Trash: No

Condo/Co-op/Association

  • Condo Co-Op Association: Yes
  • Condo Co-Op Fee: 392.00
  • Condo Co-Op Fee Frequency: Monthly
  • HOA Condo Co-Op Fee Includes: Ext Bldg Maint, Management, Lawn Maintenance, Reserve Funds, Sewer, Snow Removal, Trash, Water
  • HOA: No
  • Senior Community: No
  • Association Recreation Fee: No

Schools

  • School District Source: Listing Agent

Lot Info

  • Lot Size Acres: 0.03
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 1181.00
  • Soil Types: Urban Land-Beltsville-Chillum
  • Zoning: R-4
  • In City Limits: No

Rental Info

  • Lease Considered: No
  • Pets Allowed: No
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 813.00
  • Assessor Parcel Number: 5720//2109
  • Tax Lot: 2109
  • County Tax Payment Frequency: Annually
  • Tax Year: 2024

MLS Schools

  • School District Name: DISTRICT OF COLUMBIA PUBLIC SCHOOLS

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $694 $97,340 $29,200 $68,140
2024 $813 $110,790 $33,240 $77,550
2023 $885 $118,860 $35,660 $83,200
2022 $793 $107,020 $32,110 $74,910
2021 $730 $99,190 $29,760 $69,430
2020 $845 $99,460 $29,840 $69,620
2019 $591 $99,340 $29,800 $69,540
2018 $338 $99,340 $0 $0
2017 $337 $99,100 $0 $0
2016 $338 $99,470 $0 $0
2015 $338 $99,470 $0 $0
2014 -- $113,480 $0 $0
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/15/2025 10/15/25 Price Changed $119,000 -91.5% $140 / Sq Ft
10/03/2025 10/03/25 For Sale $1,400,000 +1172.7% $1,651 / Sq Ft
08/20/2021 08/20/21 Sold $110,000 0.0% $130 / Sq Ft View Prior Sale
08/19/2021 08/19/21 For Sale $110,000 +20.9% $130 / Sq Ft
07/14/2021 07/14/21 Pending -- -- --
12/28/2018 12/28/18 Sold $91,000 0.0% $107 / Sq Ft View Prior Sale
09/28/2018 09/28/18 Price Changed $91,000 -8.9% $107 / Sq Ft
09/12/2018 09/12/18 For Sale $99,900 0.0% $118 / Sq Ft
07/27/2018 07/27/18 Pending -- -- --
07/21/2018 07/21/18 Price Changed $99,900 +33.2% $118 / Sq Ft
07/20/2018 07/20/18 For Sale $75,000 0.0% $88 / Sq Ft
08/31/2016 08/31/16 Rented $3,150 +133.3% --
08/31/2016 08/31/16 Under Contract -- -- --
08/12/2016 08/12/16 For Rent $1,350 -- --
Source: Bright MLS

Purchase History

Date Type Sale Price Title Company
Deed $118,000 Trusted Title
Deed $118,000 Trusted Title
Special Warranty Deed $110,000 Dupont Title Group Llc
Warranty Deed $199,900 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $107,250 Amount Keyed Is An Aggregate Amount
Previous Owner $199,900 New Conventional
Source: Public Records

Source: Bright MLS

MLS Number: DCDC2223664

Bright MLS

APN: 5720-2109

District of Columbia District of Columbia County Washington 20020 Garfield Heights

3109 Naylor Rd SE Unit 302, Washington, DC

For Sale

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

Bright MLS The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement.
Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site.
The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale.
Property information displayed is deemed reliable but is not guaranteed.
Copyright 2025 Bright MLS, Inc.

Nearby Homes
Marlena McWilliams
Listing Agent
Marlena McWilliams
Section Image
Keller Williams Capital Properties
(303) 263-9739