$1,900,000

Estimated payment $12,253/month

Total Views 2,164
16 Beds
8 Baths
4,714 Sq Ft
$403 Price per Sq Ft

Highlights

  • No HOA
  • Living Room
  • Dog Park
  • Hiking Trails
  • Tile Flooring
  • Wrought Iron Fence

About This Home

Multi-Family Investor Opportunity in Historic Filipinotown (HiFi)! Introducing a rare 8-unit multi-family residential investment opportunity in the heart of Historic Filipinotown—a trendy, up-and-coming area perfectly positioned between the highly sought-after neighborhoods of Silverlake and Echo Park. Built in 1958, the property features eight 2-bedroom, 1-bath units and 7 on-site allocated parking spaces. With 5 units delivered vacant, investors have an excellent opportunity to implement upgrades that can drive higher market rents and enhance tenant appeal among young professionals, industry experts, and artists that are drawn to this area. Benefit from an easy-to-operate asset with strong cash flow potential and long-term rental appreciation. For a detailed breakdown of revenue, expenses, NOI, and cap rate, please schedule a tour or contact us for a comprehensive financial summary.

Listing Agent

Melanie Guillen

Lee & Associates Los Angeles Brokerage Phone: 323-702-3850 License #01322895 Listed on: 02/05/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1958

Lot Details

  • 6,689 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Density is up to 1 Unit/Acre

Home Design

  • Property Attached
  • Cosmetic Repairs Needed
  • Shingle Roof

Interior Spaces

  • 4,714 Sq Ft Home
  • 2-Story Property
  • Living Room
  • Tile Flooring

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 8 Bathrooms

Parking

  • 7 Open Parking Spaces
  • 7 Parking Spaces
  • Parking Available
  • Driveway
  • Assigned Parking

Additional Features

  • Urban Location
  • Wall Furnace

Listing and Financial Details

  • Tax Lot 10
  • Assessor Parcel Number 5157006009
  • $1,142 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 8 Units

Recreation

  • Dog Park
  • Hiking Trails

Building Details

  • 3 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • Insurance Expense $3,810
  • Other Expense $2,400
  • Professional Management Expense $9,600
  • Trash Expense $4,257
  • Water Sewer Expense $2,426
  • New Taxes Expense $22,800
  • Operating Expense $56,813
  • Gross Income $240,000
  • Net Operating Income $183,187

Property Details

Home Type

Multi-Family

Year Built

Built in 1958

Lot Details

0

Listing Details

  • CapRate: 9.14
  • Price Per Unit: 237500
  • Professional Management Expense: 9600.00
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 2425.50
  • Zoning: LAR3
  • Property Condition: Repairs Cosmetic
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Parcel Number: 5157006009
  • Year Built: 1958
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Unfurnished
  • Stories: 2
  • Entry Location: floor level
  • Common Walls: 2+ Common Walls
  • Flooring: Tile
  • Appliances: No
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 403.05
  • Room Type: Living Room

Exterior Features

  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Driveway
  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 7.00

Utilities

  • Utilities: Electricity Available, Natural Gas Available, Sewer Connected, Water Available
  • Heating: Yes
  • Laundry: No
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Trash Expense: 4257.40
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Dog Park, Hiking, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6689.00
  • Lot Size Acres: 0.1536

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Average1 Bed Area: 589 Square Feet
  • Gross Income: 240000.00
  • Gross Multiplier: 7.92
  • Gross Scheduled Income: 240000.00
  • Insurance Expense: 3810.00
  • Lot Size Area: 6689.0000 Square Feet
  • Net Operating Income: 183187.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Units Leased: 3
  • Number Of Units Total: 8
  • Operating Expense: 56813.00
  • Other Expense: 2400.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Actual Rent: 2742.00
  • Total Expenses: 56813.00
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 22800.00
  • Tax Census Tract: 1957.10
  • Tax Lot: 10
  • Tax Tract Number: Eva...
  • TaxOtherAnnualAssessmentAmount: 1142.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/05/2025 02/05/25 For Sale $1,900,000 -- $403 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Los Angeles, CA

  • 608 N Rampart Blvd, Los Angeles, CA 90026

    $2,295,000

    • 1 Bed
    • 1 Bath
    • 4,040 Sq Ft
    • 608 N Rampart Blvd
    • Los Angeles, CA

    Seller wants to see offers | Reduced $100,000 | 5.4% CAP* | In-Unit Laundry | In Unit Mini-Split AC | Parking.....We are pleased to present Olive on Rampart, a beautifully curated 7-unit multifamily property ideally located on the border of Echo Park and Silver Lake—two of Los Angeles’ most dynamic and desirable neighborhoods. Originally built in 1924/25 and 1960, the property sits on a

    Jared Levine Keller Williams Realty Calabasas

    Section Image
  • 247 S Carondelet St, Los Angeles, CA 90057

    $1,790,000

    • 2 Beds
    • 2 Baths
    • 1,424 Sq Ft
    • 247 S Carondelet St
    • Los Angeles, CA

    *** 9 Units Apartment Plan has been submitted already!!Good project for investers and contractors. Duplex units with tenants. Plan for 9 units apartments has been submitted already. It would be for multiple units building for 3 studio and 6 3beds/2bath.Don't miss this wonderful opportunity for your development!

    DAVID XU EXCELLENCE RE REAL ESTATE

    Section Image
  • 3201 Hamilton Way, Los Angeles, CA 90026

    $1,579,000

    • 2 Beds
    • 4 Baths
    • 2,128 Sq Ft
    • 3201 Hamilton Way
    • Los Angeles, CA

    Charming 1920's 4 unit property situated at the most desirable & dynamic area of Silver Lake with 180 degree panoramic view of LA, Hollywood Sign & Observatory. The property has an "owner's unit" which is a large 1bed/1bath with a inviting private backyard. The other 3 units are another 1 bedroom & two studios. All 4 units are currently rented for cashflow and are unique in their own Spanish

    Travis Ely TRAVIS ELY

    Section Image
  • 144 S Catalina St, Los Angeles, CA 90004

    $2,200,000

    • 1 Bed
    • 20,510 Sq Ft
    • 144 S Catalina St
    • Los Angeles, CA

    Shovel-Ready 46-Unit RTI Development in Prime Koreatown: Incredible opportunity to develop a fully RTI-approved 46-unit 100% affordable housing project in the heart of Koreatown—one of the most dynamic and densely populated rental markets in Los Angeles. The 9,024 SF R3-zoned lot is approved for for 2 two-bedroom, 36 one-bedroom units and 8 studios,, totaling approx. 15,703 SF of rentable space

    Rana Khanjani Sync Brokerage

    Section Image
  • 4316 Clinton St, Los Angeles, CA 90004

    $1,980,000

    • 2 Beds
    • 2 Baths
    • 4,924 Sq Ft
    • 4316 Clinton St
    • Los Angeles, CA

    Leonardo Laterza of Marcus & Millichap, as an exclusive listing agent is proud to present a prime multifamily investment opportunity at 4316-4320 Clinton St, located just south of Melrose Ave and north of Rosewood Ave, right between Alexandria & Kenmore Ave in one of the most desirable pockets of Los Angeles. This well maintained 6 units apartment building consists of two separate

    Leonardo Laterza Marcus & Millichap RE Invest

    Section Image
  • 833 S Mariposa Ave, Los Angeles, CA 90005

    $1,799,997

    • 2 Beds
    • 1 Bath
    • 8,165 Sq Ft
    • 833 S Mariposa Ave
    • Los Angeles, CA

    Huge Price Reduction - Exceptional Art Deco Apartment Building in Prime Los Angeles Location! Discover this distinctive 6-unit apartment building and immerse yourself in its Art Deco design with preserved original details that offer a glimpse into classic Los Angeles style. Each of the 6 two bed, one bath units spans a generous 1,350 square feet, providing ample living space with large closets

    Eric Zimmerman BERKSHIRE HATHAWAY HOMESERVICES Crest Real Estate

    Section Image
  • 1139 S Kingsley Dr, Los Angeles, CA 90006

    $2,300,000

    • 2 Beds
    • 3 Baths
    • 2,092 Sq Ft
    • 1139 S Kingsley Dr
    • Los Angeles, CA

    25 Unit Redevelopment. Located within the Koreatown redevelopment project area. Koreatown Galleria supermarket & retail stores in very close distance. Dense demographic neighborhood. Close proximity to Olympic Blvd & Western.Side by side properties sold together only as one sale. APN's: 5080-026-008 & -009 Price is for both parcels. Sale Price $2,300,000. Legally 14 Units Bonus Density 25

    Kyi Lee KORUS Real Estate

    Section Image
  • 3171 W 11th St, Los Angeles, CA 90006

    $1,690,000

    • 2 Beds
    • 2 Baths
    • 2,088 Sq Ft
    • 3171 W 11th St
    • Los Angeles, CA

    Exceptional Koreatown Duplex with Development Potential! Located in the vibrant heart of Koreatown, this LAR4-zoned property sits on a 7,316 sqft lot, offering immense potential for both investors and developers. The existing duplex functions as two 2 bed / 1 bath units, each approximately 1,000 sqft with full kitchens, separate living rooms, and in-unit washer/dryer rooms. The property also

    Dae Young Hur Keller Williams Larchmont

    Section Image
  • 5510 Lexington Ave, Los Angeles, CA 90038

    $2,350,000

    • 1 Bed
    • 2 Baths
    • 11,956 Sq Ft
    • 5510 Lexington Ave
    • Los Angeles, CA

    Lamlex Lexington is a 20-unit apartment community constructed in 1925. Situated in the Hollywood submarket, the property consists of (16) Studio/One-Bathroom units and (4) One-Bedroom/One-Bathroom units, totaling 480 square feet per unit. The units are separately metered for gas and electric. The property is located minutes away from two major thoroughfares, Santa Monica Blvd, Sunset Blvd, and

    Brent Sprenkle NorthMarq Realty Services, Inc

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW25026621

California Regional Multiple Listing Service (CRMLS)