$164,500
$14K PRICE DROP

Estimated payment $1,096/month

Total Views 5,659
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

About This Home

Amazing Cash Flow Opportunity in the Hot West Pullman Area! A rare investment opportunity. The parcel includes two buildings for the price of one, making it an ideal/cant miss opportunity for savvy investors or rehabbers. With owner financing available, this is a fantastic chance to secure a property with great potential. The front building has suffered fire damage and requires significant work, including a gut rehab of two of its four units and a new roof. Once completed, the property can generate up to $5300-$5800 in monthly rental income (Per seller, the property rent roll before the fire was $4300 with minimal rehab completed.) The second building on the property is in rentable condition with two units already available. The 2 units would ensure immediate cash flow while you work on completing the rehab of the front building. The owner is willing to consider a DP of $20,000 and will extend the loan balance for up to 12 months to allow the buyer ample time to finish the necessary work on the front building. The best estimates suggest that approximately $60,000 will be needed to complete the renovations, including the new roof and updating the units to a marketable standard. The owner is confident that once the renovations are completed and the apartments are rented, this property could easily sell for more than $300,000. This is a prime opportunity to invest in a property with enormous potential for appreciation. Whether you are looking for a long-term investment or a project to rehab and flip, this property offers great value. Great opportunity!

Listing Agent

Boris Oberman

Realty Advisors Elite LLC License #475164495 Listed on: 07/15/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,832

Year Built

  • Built in 1902

Utilities

  • Forced Air Heating System
  • Heating System Uses Gas

Additional Features

  • 2-Story Property
  • Lot Dimensions are 25x178

Community Details

Overview

  • 6 Units

Building Details

  • Electric Expense $480
  • Insurance Expense $2,476
  • Maintenance Expense $1,149
  • Water Sewer Expense $1,883
  • Operating Expense $8,835
  • Gross Income $45,600
  • Net Operating Income $36,765

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,832

Year Built

Built in 1902

Lot Details

0

Listing Details

  • Property Type: Commercial Sale
  • Property Type: Multi Family 5+
  • Property Sub-Type: Flats
  • Stories: 2
  • Year Built: 1902
  • Built Before 1978 (Y/N): Yes
  • Information: 24-Hr Notice Required
  • Estimated Age: Older
  • Actual Status: Re-activated
  • SomePhotosVirtuallyStaged: No
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Room: 0

Utilities

  • Heat/Ventilation: Forced Air,Gas

Fee Information

  • Water Sewer Expenses: 1883

Lot Info

  • Additional Parcels: No
  • Lot Dimensions: 25X178

Rental Info

  • Board Number: 8

Multi Family

  • Net Operating Income: 36765
  • Insurance Expense: 2476
  • ElectricExpense: 480
  • GrossIncome: 45600
  • Maintenance Expense: 1149
  • NumberOfUnitsTotal: 6
  • OperatingExpense: 8835
  • Type Multi-Family: Flats

Tax Info

  • Tax Annual Amount: 2832.2
  • Tax Year: 2022

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,006 $21,232 $2,646 $18,586
2024 $2,006 $21,232 $2,646 $18,586
2023 $2,598 $9,485 $4,190 $5,295
2022 $2,598 $12,597 $4,190 $8,407
2021 $2,625 $13,019 $4,189 $8,830
2020 $2,770 $12,403 $2,866 $9,537
2019 $2,181 $14,256 $2,866 $11,390
2018 $2,143 $14,256 $2,866 $11,390
2017 $4,216 $22,918 $2,646 $20,272
2016 $5,747 $31,124 $2,646 $28,478
2015 $1,050 $8,341 $2,646 $5,695
2014 $3,290 $24,380 $2,205 $22,175
2013 $3,965 $24,380 $2,205 $22,175
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
01/03/2026 01/03/26 Price Changed $164,500 0.0% --
01/03/2026 01/03/26 For Sale $164,500 -7.8% --
11/30/2025 11/30/25 Off Market $178,500 -- --
07/15/2025 07/15/25 For Sale $178,500 +87.9% --
07/02/2019 07/02/19 Sold $95,000 -13.6% -- View Prior Sale
05/08/2019 05/08/19 Pending -- -- --
04/15/2019 04/15/19 For Sale $109,900 -- --
Source: Midwest Real Estate Data (MRED)

Source: Midwest Real Estate Data (MRED)

MLS Number: 12409483

Midwest Real Estate Data (MRED)

APN: 25223120070000