$535,000
$20K PRICE DROP

Estimated payment $3,927/month

Total Views 1,054
6 Beds
4 Baths
4,056 Sq Ft
$132 Price per Sq Ft

Highlights

  • Property is near public transit
  • 1 Fireplace
  • Porch
  • South Hill School Rated A-
  • Balcony
  • Woodwork

About This Home

What if your next home helped pay the mortgage? Located in the TOWN of ITHACA with valley views, this rare four-unit property offers the opportunity to build equity while generating income from day one. Featuring two separate buildings, four rental units, and a coveted South Hill location just minutes from Ithaca College.
Whether you are looking to secure an asset for your portfolio or "house-hack" where rent covers your living expenses, this multi-structure setup stands ready to deliver. The owner's unit feels more like a private home than an apartment, featuring a spacious kitchen with maple cabinetry, granite countertops, and a breakfast bar, an inviting living room centered around a classic brick fireplace, a sun-filled bonus room perfect for a home office or reading nook, and direct access to an expansive covered patio.
The property includes three units within the main house along with a detached two-story bungalow, creating four distinct income opportunities. Two tenants are secured through July 2027, providing dependable long-term income, while the first-floor unit and lower-level apartment offer immediate flexibility for an owner-occupant or an investor looking to lease. Rents are currently structured to include heat, water, sewer, and trash removal.
This property is being sold As-Is, eliminating negotiation friction and accelerating your path to closing. To make your transaction seamless, professional home inspections and radon tests have already been completed for both structures. The reports are available for review, allowing you to bypass the usual multi-week inspection delays and secure your financing with total clarity.
With two units leased through July 2027, your baseline revenue is guaranteed from day one.
Investment opportunities with four rental units, two separate dwellings, panoramic Ithaca views, and a premier South Hill location are exceptionally rare. Net Rentable (SqFt) 2,838 Cap Rate. 7.63% Pro-Forma Cap Rate 9.81%
Pro-Forma NOI $52,476

Listing Agent

Lindsay Hart

RE/MAX In Motion License #10491209901 Listed on: 07/06/2026

RE/MAX In Motion

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,147

Year Built

  • Built in 1945

Lot Details

  • 36,590 Sq Ft Lot
  • Lot Dimensions are 201x219
  • Rectangular Lot

Parking

  • 2 Car Garage

Home Design

  • Block Foundation
  • Frame Construction
  • Shingle Roof

Interior Spaces

  • 4,056 Sq Ft Home
  • 1-Story Property
  • Woodwork
  • 1 Fireplace
  • Sliding Doors
  • Finished Basement
  • Basement Fills Entire Space Under The House

Flooring

  • Carpet
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Full Bathrooms

Outdoor Features

  • Balcony
  • Open Patio
  • Porch

Location

  • Property is near public transit

Schools

  • South Hill Elementary School

Utilities

  • Zoned Heating and Cooling
  • Heating System Uses Gas
  • Baseboard Heating
  • Gas Water Heater
  • High Speed Internet
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 16
  • Assessor Parcel Number 503089-053-000-0001-016-002-0000

Community Details

Overview

  • Association fees include electricity, heat, water
  • 4 Units

Recreation

  • Trails

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • Gross Income $4,150

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,147

Year Built

Built in 1945

Lot Details

0.84 Acres

Listing Details

  • Property Sub Type: Multi Family
  • Prop. Type: Residential
  • Lot Size Acres: 0.84
  • Lot Size: 201X219
  • Road Frontage Type: City Street
  • Year Built Details: Existing
  • Year Built: 1945
  • Special Features: VirtualTour
  • Year Built: 1945

Interior Features

  • Appliances: Electric Water Heater, Gas Water Heater
  • Owner Pays: Electricity, Heat, Water
  • Has Basement: Full, Finished
  • Basement YN: Yes
  • Full Bathrooms: 4
  • Total Bedrooms: 6
  • Below Grade Sq Ft: 1222.0
  • Door Features: Sliding Doors
  • Fireplaces: 1
  • Fireplace: Yes
  • Flooring: Carpet, Laminate, Varies, Vinyl
  • Interior Amenities: Sliding Glass Door(s), Natural Woodwork
  • Living Area: 4056.0
  • Stories: 1

Exterior Features

  • Lot Features: Near Public Transit, Rectangular, Rectangular Lot, Residential Lot
  • Waterfront: No
  • Construction Type: Frame
  • Exterior Features: Balcony
  • Foundation Details: Block
  • Patio And Porch Features: Balcony, Open, Porch
  • Property Condition: Resale
  • Roof: Shingle

Garage/Parking

  • Parking Features: Concrete, Gravel, Two or More Spaces

Utilities

  • Cooling: Zoned
  • Heating: Electric, Gas, Zoned, Baseboard
  • Heating Yn: Yes
  • Sewer: Connected
  • Utilities: Cable Available, High Speed Internet Available, Sewer Connected, Water Connected
  • Water Source: Connected, Public

Condo/Co-op/Association

  • Community Features: Trails/Paths
  • Senior Community: No
  • HOA Rent Includes: Electricity, Heat, Water

Schools

  • Elementary School: South Hill
  • Junior High Dist: Ithaca

Lot Info

  • Lot Size Sq Ft: 36590.0
  • Parcel #: 503089-053-000-0001-016-002-0000
  • Zoning Description: Other - See Remarks

Multi Family

  • Number Of Units In Community: 4
  • Number Of Units Total: 4
  • Annual Gross Income: 4150.0
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2

Tax Info

  • Tax Annual Amount: 12147.0
  • Tax Lot: 16

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 -- $490,000 $30,400 $459,600
2024 $13,304 $490,000 $30,400 $459,600
2023 $11,136 $365,000 $30,400 $334,600
2022 $9,499 $332,000 $30,400 $301,600
2021 $9,044 $305,000 $30,400 $274,600
2020 $8,596 $305,000 $30,400 $274,600
2019 $4,689 $275,000 $30,400 $244,600
2018 $8,123 $275,000 $30,400 $244,600
2017 $8,172 $275,000 $30,400 $244,600
2016 $7,602 $255,000 $30,400 $224,600
2015 -- $255,000 $30,400 $224,600
2014 -- $255,000 $30,400 $224,600
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/15/2026 07/15/26 Price Changed $535,000 -3.6% $132 / Sq Ft
07/06/2026 07/06/26 For Sale $555,000 -- $137 / Sq Ft
Source: Ithaca Board of REALTORS®

Source: Ithaca Board of REALTORS®

MLS Number: R1694420

APN: 503089 53.-1-16.2

Your Personal Tour Guide

Ask me questions while you tour the home.