
3415 Bellevue Ave Los Angeles, CA 90026
Estimated payment $28,026/month
Highlights
- New Construction
- Solar Power System
- High Ceiling
- John Marshall Senior High Rated A
- City Lights View
- Quartz Countertops
About This Home
NEW CONSTRUCTION SIX UNIT LUXURY TOWNHOME COMPLEX
LOCATED BETWEEN SILVERLAKE AND VIRGIL VILLAGE
We are pleased to present this Green Certified new construction six-unit luxury townhome complex. Certificate of occupancy is anticipated any day and ready for new ownership. With a strong projected 6% cap rate in one of LA’s hottest neighborhoods. This non-rent-controlled, turnkey investment features premium finishes, in-unit laundry, and separate utility meters. Located between Virgil Village and very popular Silverlake, with trendy dining destinations, coffee shops, bars and boutique shopping, it’s an ideal low-maintenance, high-return opportunity.
Silver Lake is one of the hottest rental markets in the country, which is adjacent to Echo Park and Hollywood, has enjoyed much demand. Incredible rent comps are being achieved in this neighborhood, driven largely by the surrounding tech hubs, hip community and supporting services providing high-paying and stable jobs.
This luxury complex is comprised of three structures, totaling six new construction townhomes, each with private laundry rooms and garage parking spaces. Each unit is equipped with separate meters for water, gas and solar power electricity, as well as an owner’s common area electric meter for exterior lighting and common area water meter for servicing and landscape irrigation. The property features drought tolerant landscaping, as well as energy efficient building materials, Solar, appliances and fixtures presenting the buyer with a fully warrantied, low maintenance, environmentally friendly property.
Please contact us regarding this opportunity or one of the seller’s many other similar developments throughout Los Angeles.
Listing Agent
Citivest Realty Services, Inc Brokerage Phone: 310-905-4834 License #01988997 Listed on: 06/23/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $17,649
Year Built
- Built in 2025 | New Construction
Lot Details
- 7,510 Sq Ft Lot
- Two or More Common Walls
- Wrought Iron Fence
- Wood Fence
- Landscaped
- Sprinklers on Timer
- Density is 6-10 Units/Acre
Parking
- 8 Car Garage
- 2 Open Parking Spaces
- Parking Available
- Up Slope from Street
Property Views
- City Lights
- Mountain
- Neighborhood
Home Design
- Property Attached
- Turnkey
Interior Spaces
- 10,814 Sq Ft Home
- 3-Story Property
- High Ceiling
- Recessed Lighting
- ENERGY STAR Qualified Windows
- Living Room Balcony
- Laminate Flooring
Kitchen
- Gas Range
- Range Hood
- Dishwasher
- Quartz Countertops
Bedrooms and Bathrooms
- 18 Bedrooms
- 22 Bathrooms
Laundry
- Laundry Room
- Dryer
- Washer
Home Security
- Carbon Monoxide Detectors
- Fire and Smoke Detector
Eco-Friendly Details
- Sustainability products and practices used to construct the property include conserving methods, renewable materials
- Energy-Efficient Appliances
- Energy-Efficient Construction
- Energy-Efficient HVAC
- Energy-Efficient Lighting
- ENERGY STAR Qualified Equipment for Heating
- Solar Power System
- Solar owned by seller
Outdoor Features
- Exterior Lighting
Utilities
- Central Heating and Cooling System
- Vented Exhaust Fan
- Natural Gas Connected
- Electric Water Heater
Listing and Financial Details
- Tax Lot 117
- Tax Tract Number 141
- Assessor Parcel Number 5401008014
- $657 per year additional tax assessments
- Seller Considering Concessions
Community Details
Overview
- No Home Owners Association
- 3 Buildings
- 6 Units
Building Details
- 7 Separate Electric Meters
- 6 Separate Gas Meters
- 6 Separate Water Meters
- Operating Expense $84,960
- Gross Income $387,600
- Net Operating Income $291,011
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $17,649 | $1,464,465 | $1,025,126 | $439,339 |
2024 | $17,649 | $1,435,751 | $1,005,026 | $430,725 |
2023 | $17,539 | $1,407,600 | $985,320 | $422,280 |
2022 | $16,733 | $1,380,000 | $966,000 | $414,000 |
2021 | $13,167 | $1,066,945 | $735,824 | $331,121 |
2020 | $13,297 | $1,056,006 | $728,280 | $327,726 |
2019 | $12,781 | $1,035,300 | $714,000 | $321,300 |
2018 | $12,616 | $1,015,000 | $700,000 | $315,000 |
2016 | $6,893 | $542,300 | $351,161 | $191,139 |
2015 | $6,797 | $534,155 | $345,887 | $188,268 |
2014 | $6,843 | $523,693 | $339,112 | $184,581 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
06/23/2025 06/23/25 | For Sale | $4,850,000 | +251.4% | $448 / Sq Ft |
07/08/2021 07/08/21 | Sold | $1,380,000 | -4.8% | $486 / Sq Ft |
06/08/2021 06/08/21 | Pending | -- | -- | -- |
06/07/2021 06/07/21 | For Sale | $1,450,000 | -- | $511 / Sq Ft |
Purchase History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Grant Deed | $1,380,000 | Ticor Title Company Of Ca | |
Trustee Deed | $1,269,000 | First American Title Co Ncs | |
Grant Deed | $1,015,000 | Orange Coast Title | |
Interfamily Deed Transfer | -- | None Available | |
Interfamily Deed Transfer | -- | -- | |
Interfamily Deed Transfer | -- | -- | |
Grant Deed | $140,000 | Benefit Land Title Company | |
Trustee Deed | $133,648 | Investors Title |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Open | $2,550,000 | Construction | |
Closed | $1,104,000 | Commercial | |
Previous Owner | $1,300,000 | Commercial | |
Previous Owner | $1,040,000 | Construction | |
Previous Owner | $2,000,000 | Commercial | |
Previous Owner | $936,000 | Stand Alone Refi Refinance Of Original Loan | |
Previous Owner | $936,000 | Purchase Money Mortgage | |
Previous Owner | $112,000 | Seller Take Back |
Similar Homes in Los Angeles, CA
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW25129179

APN: 5401-008-014
- 617 Micheltorena St
- 3321 London St
- 3317 London St
- 636 Robinson St
- 716 Maltman Ave Unit 15
- 700 N Dillon St
- 598 N Hoover St
- 802 N Dillon St
- 2969 London St
- 441 N Commonwealth Ave
- 447 N Commonwealth Ave
- 439 N Commonwealth Ave
- 851 Tularosa Dr
- 532 N Virgil Ave
- 560 N Virgil Ave
- 432 N Virgil Ave
- 240 Robinson St
- 3903 Melrose Ave
- 827 Lucile Ave
- 316 N Virgil Ave
- 616 Tularosa Dr Unit 4
- 616 Tularosa Dr 4 Unit 7-
- 3522 Bellevue Ave Unit 9
- 642 1/2 Maltman Ave
- 630 Robinson St
- 505 N Silver Lake Blvd
- 505 N Silver Lake Blvd Unit FL4-ID978
- 505 N Silver Lake Blvd Unit FL4-ID977
- 3611 Bellevue Ave
- 716 Maltman Ave Unit 2
- 724 Robinson St
- 3105 Bellevue Ave Unit 401
- 3105 Bellevue Ave Unit 307
- 3105 Bellevue Ave Unit 205
- 3105 Bellevue Ave Unit 301
- 660 Silver Lake Blvd
- 744 N Dillon St
- 3015 London St Unit 1/4
- 744 N Dillon St
- 3630 Marathon St