$700,000
SOLD JUL 31, 2025
4 Beds
3 Baths
2,224 Sq Ft
0.27 Acres

Recently Sold

$315 Per Sq Ft

18 Days on Market

Highlights

  • Detached Guest House
  • Mountain View
  • Modern Architecture
  • Cajon High School Rated A-
  • Wood Flooring
  • Private Yard

About This Home

As of July 2025

Generate immediate and secure cash flow with this exceptional North San Bernardino property, perfect for savvy investors or those utilizing a 1031 exchange. This unique offering features two distinct, modern residences on a single lot, producing a combined gross rental income of $4,150 per month.

Peace of mind is built-in, as tenants in both the front house and the ADU have been professionally vetted and placed by a reputable 4-star property management company, ensuring a reliable income stream from day one. To maximize your return on investment, the property utilizes a Ratio Utility Billing System (RUBS), meaning tenants pay for all major utilities, including water, trash, electricity, and gas.

The front house is a beautifully updated 3-bedroom, 2-bathroom home leased at $2,500/month. The interior shines with contemporary finishes, including luxury vinyl plank flooring, sleek quartz countertops, and stainless steel appliances. The private, newly constructed 1-bedroom, 1-bathroom ADU generates an additional $1,650/month.

Whether you're looking to expand your portfolio or live in one unit (once the tenant's lease expires) while the other offsets your mortgage, this property is a turnkey solution. Located within walking distance to schools, parks, shopping, and dining, this is an unparalleled opportunity.

Last Agent to Sell the Property

Rony Sosa

REACTION REALTY Brokerage Phone: 951-315-2484 License #01748653 Listed on: 06/19/2025

Last Buyer's Agent

RONALD RAMOS

Keller Williams Realty Irvine License #02061206

Keller Williams Realty Irvine

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $12,193

Year Built

  • Built in 2022

Lot Details

  • 0.27 Acre Lot
  • Fenced
  • New Fence
  • Private Yard

Parking

  • 2 Car Garage
  • Parking Available
  • Front Facing Garage
  • Driveway

Home Design

  • Modern Architecture
  • Entry on the 1st floor
  • Turnkey
  • Slab Foundation
  • Stucco

Interior Spaces

  • 2,224 Sq Ft Home
  • 1-Story Property
  • Ceiling Fan
  • Recessed Lighting
  • Blinds
  • Window Screens
  • Sliding Doors
  • Living Room
  • Mountain Views

Kitchen

  • Dishwasher
  • Disposal

Flooring

  • Wood
  • Vinyl

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Additional Features

  • Exterior Lighting
  • Detached Guest House
  • Suburban Location
  • Central Heating and Cooling System

Listing and Financial Details

  • Tenant pays for all utilities
  • Tax Lot 28
  • Tax Tract Number 173
  • Assessor Parcel Number 0261771280000

Community Details

Overview

  • No Home Owners Association
  • 2 Units
  • Built by GFR

Building Details

  • 1 Leased Unit
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter

Home Details

Home Type

Single Family

Est. Annual Taxes

$12,193

Year Built

Built in 2022

Lot Details

0

Parking

2

Listing Details

  • Assessments: Yes
  • CapRate: 5.10
  • Price Per Unit: 350000
  • Professional Management Expense: 3984.00
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • View: Yes
  • Water Sewer Expenses: 1349.00
  • Architectural Style: Modern
  • Property Condition: Turnkey
  • Property Sub Type: Single Family Residence
  • Property Type: Residential Income
  • Gardener Expense: 960.00
  • Parcel Number: 0261771280000
  • Year Built: 2022
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Recessed Lighting, Unfurnished
  • Stories: 1
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Flooring: Vinyl, Wood
  • Appliances: Yes
  • Door Features: Sliding Doors
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 314.75
  • Room Type: All Bedrooms Down, Kitchen, Living Room, Primary Bedroom
  • Window Features: Blinds, Screens

Exterior Features

  • Foundation: Slab
  • Other Structures: Guest House Detached
  • View: Mountain(s)
  • Fence: Yes
  • Fencing: New Condition
  • Builder Name: GFR
  • Pool Private: No
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Driveway, Garage, Garage Faces Front
  • Total Parking Spaces: 2.00

Utilities

  • Utilities: Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Disposal
  • Heating Type: Central
  • Laundry Features: Inside, Stackable
  • Sewer: Public Sewer
  • Trash Expense: 634.08
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Yard
  • Lot Size Sq Ft: 11691.00
  • Lot Size Acres: 0.2684

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Electric Expense: 582.00
  • Fuel Expense: 671.00
  • Gross Income: 49800.00
  • Gross Operating Income: 4025.00
  • Gross Scheduled Income: 49800.00
  • Insurance Expense: 8520.00
  • Lot Size Area: 11691.0000 Square Feet
  • Net Operating Income: 2948.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 1
  • Number Of Units Total: 2
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 2
  • Number With Refrigerator: 2
  • Operating Expense: 1077.00
  • Rent Control: No
  • Total Actual Rent: 1650.00
  • Total Expenses: 29356.88

Tax Info

  • New Taxes Expense: 12656.00
  • Tax Census Tract: 45.03
  • Tax Lot: 28
  • Tax Tract Number: 173...

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 19, 2025
Closed on
Jul 11, 2025
Sold by
Mcallister Amy E
Bought by
Gracias John Paul
Seller's Agent
Rony Sosa
REACTION REALTY
Buyer's Agent
RONALD RAMOS
Keller Williams Realty Irvine
List Price
$700,000
Sold Price
$700,000
Views
1779

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
2.20%
Original Mortgage
$670,000
Outstanding Balance
$668,857
Interest Rate
6.81%
Mortgage Type
VA
Estimated Equity
$33,893

Purchase Details

Closed on
May 27, 2022
Sold by
Sb17329 Llc
Bought by
Mcallister Amy E
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Grant Deed $700,000 Fidelity National Title Compan
Grant Deed $651,000 Fidelity National Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $670,000 VA
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/31/2025 07/31/25 Sold $700,000 0.0% $315 / Sq Ft
06/19/2025 06/19/25 For Sale $700,000 -- $315 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,193 $690,396 $148,569 $541,827
2024 $12,193 $676,859 $145,656 $531,203
2023 $11,998 $663,587 $142,800 $520,787
2022 $3,793 $3,537 $3,537 $0
2021 -- -- -- --
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25136949

California Regional Multiple Listing Service (CRMLS)

APN: 0261-771-28