$320,000
$20K PRICE DROP

Estimated payment $1,950/month

Total Views 3,493
1 Bed
1 Bath
-- Sq Ft
-- Price per Sq Ft

About This Home

Turnkey 6-unit multifamily opportunity on Washington Street! This well-maintained property offers six studio-style units with strong in-place rents and solid tenants. Current monthly gross rent is $4,207, with three units rented at $680/mo, one at $340 every two weeks ($737/mo), one at $300 every two weeks ($650/mo), and one at $180/week (~$780/mo), totaling $50,484/year. Owner pays all utilities including gas, electric, water, sewer, and trash. Average monthly expenses are $588, and annual expenses are estimated at $7,056. Financials reflect a projected NOI of $43,428 with a cap rate of 12.77% at the $340,000 price point. Investors can expect an estimated 30.37% cash-on-cash return with 20% down, based on an annual cash flow of $20,651 after debt service. The property includes excellent off-street parking and is ideally located in a prime growth area, walkable to stores and public transportation. A strong, cash-flowing asset with minimal overhead and outstanding upside potential. No showings without an accepted offer. Do not disturb tenants

Listing Agent

Tasheana Hanza

Hanza Realty, LLC License #RB14045896 Listed on: 06/09/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,944

Year Built

  • Built in 1925

Parking

  • 1 Car Detached Garage

Bedrooms and Bathrooms

  • 1 Bedroom
  • 1 Bathroom

Additional Features

  • 2-Story Property
  • 0.28 Acre Lot
  • Basement

Community Details

  • Carter Sub Robson & Vorhees Subdivision

Listing and Financial Details

  • Tax Lot 1
  • Assessor Parcel Number 491005103003000101

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,944

Year Built

Built in 1925

Lot Details

0

Parking

1

Listing Details

  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • New Construction: No
  • Tax Year: 2024
  • Year Built: 1925
  • Lot Size Acres: 0.28
  • Subdivision Name: Carter Sub Robson & Vorhees
  • Transaction Type: Sale
  • Conversion: No
  • Price Unit: 53333
  • Special Features: None

Interior Features

  • Basement: Yes
  • Levels: Two
  • Total Bathrooms: 1
  • Total Bedrooms: 1

Exterior Features

  • List Price: 320000
  • Road Access: See Remarks

Garage/Parking

  • Garage Spaces: 1
  • Parking Features: Detached
  • Unit Parking: Parking Lot

Utilities

  • Solid Waste: Yes

Fee Information

  • Expenses: 446

Lot Info

  • Current Use: Residential
  • Lot Size Sq Ft: 12000
  • Parcel Number: 491005103003000101
  • Acres: 1/4-1/2 Acre
  • Price Acre: 1142857

Multi Family

  • Gross Income: 4207
  • Insurance Expense: 142
  • Number Of Units Total: 6

Tax Info

  • Tax Annual Amount: 2944
  • Tax Lot: 1
  • Semi Annual Property Tax Amt: 1472

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $3,836 $263,500 $15,800 $247,700
2023 $3,836 $157,800 $7,900 $149,900
2022 $3,052 $124,700 $7,900 $116,800
2021 $2,670 $111,200 $7,200 $104,000
2020 $1,995 $81,800 $7,200 $74,600
2019 $2,410 $78,600 $7,200 $71,400
2018 $1,966 $78,600 $7,200 $71,400
2017 $1,697 $75,700 $7,200 $68,500
2016 $1,580 $71,900 $7,200 $64,700
2014 $1,533 $70,900 $7,200 $63,700
2013 $1,667 $70,900 $7,200 $63,700
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/13/2025 08/13/25 Price Changed $320,000 -3.6% --
08/04/2025 08/04/25 Price Changed $332,000 -0.9% --
07/11/2025 07/11/25 Price Changed $335,000 -1.5% --
06/09/2025 06/09/25 For Sale $340,000 +151.9% --
12/08/2020 12/08/20 Sold $135,000 -8.2% --
11/12/2020 11/12/20 Pending -- -- --
11/06/2020 11/06/20 For Sale $147,000 -- --
Source: MIBOR Broker Listing Cooperative®

Purchase History

Date Type Sale Price Title Company
Warranty Deed -- None Listed On Document
Warranty Deed -- None Available
Deed $82,000 --
Warranty Deed $82,000 Investors Title Service Inc.
Warranty Deed -- None Available
Deed In Lieu Of Foreclosure -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $195,500 New Conventional
Previous Owner $4,000,000 Commercial
Previous Owner $4,000,000 Commercial
Previous Owner $65,000 Future Advance Clause Open End Mortgage
Source: Public Records

Source: MIBOR Broker Listing Cooperative®

MLS Number: 22045368

MIBOR Broker Listing Cooperative®

APN: 49-10-05-103-003.000-101