NOT LISTED FOR SALE
5 Beds
4 Baths
8,748 Sq Ft
8,236 Sq Ft Lot

Last Sold March 25, 2021

Last sale price $1,670,000 $191 Per Sq Ft

Highlights

  • Golf Course Community
  • Midcentury Modern Architecture
  • Property is near a clubhouse
  • Fitness Center
  • Clubhouse
  • Lawn

About This Home

As of March 2021

RARE investment opportunity to own a Great 9 unit MID-CENTURY MODERN apartment building nested in Baldwin Village, with a EXCEPTIONAL LOCATION! Garden Style Units with welcoming Courtyard Setting. Perfectly sited just 3 Apartments from Jim Gilliam Park & Recreation Center, with Tennis, Sports Courts, Rec Center... Hiking to Kenneth Hahn View Point, & Golf Course. Near a redevelopment project in negotiations at Crenshaw Plaza Mall & plans for 1.2 million sf of new housing (900+ apt & condos), hotel, 10-story office building & a walk-able "Retail Village." New Metropolitan Transportation Authority Station & Kaiser Medical Center, bringing high paying jobs to the area. Large Units! The property features (5) 2/2 units, (2) 2/1 Units and (2) 1/1 units, each individually metered for electricity & gas. Rent control area, community coined laundry room facility, courtyard setting, 5 covered parking per Permits, 7 covered parking spaces per lined spaces. PM States GSI: $11,648.28, Monthly Laundry, Parking and other Income have Averaged over time: $225.50/month, Annual GSI: $139,779.38, Great Value at $217,777/door! 4515 Santo Tomas Drive, with similar location Sold at $232,400/door in 2018! The investment community is saying that with the right Capex, Re-positioned properties are running $2.50+/SQ FT Presenting the potential for pro-forma GSI of $262,440 & pro-forma NOI of $202,954, using COSTAR Market operating expense averages of $6.80 sf. Upside potential in excess of 53.2%.

Last Agent to Sell the Property

Julie Boyd

Home Buyers Realty License #01051535 Listed on: 02/17/2021

Last Buyer's Agent

Julie Boyd

Home Buyers Realty License #01051535 Listed on: 02/17/2021

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1958

Lot Details

  • 8,236 Sq Ft Lot
  • No Common Walls
  • Masonry wall
  • Wood Fence
  • Barbed Wire
  • Landscaped
  • Rectangular Lot
  • Level Lot
  • Sprinkler System
  • Lawn
  • Garden
  • Front Yard

Home Design

  • Midcentury Modern Architecture
  • Contemporary Architecture
  • Cosmetic Repairs Needed
  • Raised Foundation
  • Asbestos Shingle Roof
  • Asphalt Roof
  • Wood Siding
  • Stucco

Interior Spaces

  • 8,748 Sq Ft Home
  • 2-Story Property
  • Blinds
  • Library
  • Laundry Room
  • Property Views

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 7 Parking Spaces
  • 7 Carport Spaces
  • Parking Available
  • Assigned Parking

Outdoor Features

  • Outdoor Storage

Location

  • Property is near a clubhouse
  • Property is near a park

Utilities

  • Cooling Available
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 17
  • Tax Tract Number 23361
  • Assessor Parcel Number 5030003006

Community Details

Overview

  • No Home Owners Association
  • 9 Units
  • Jim Gilliam Park Association
  • Doris Japanese Garden Association
  • And Recreation Center HOA
  • Foothills

Amenities

  • Outdoor Cooking Area
  • Community Barbecue Grill
  • Picnic Area
  • Clubhouse
  • Meeting Room
  • Recreation Room
  • Laundry Facilities

Recreation

  • Golf Course Community
  • Tennis Courts
  • Sport Court
  • Community Playground
  • Fitness Center
  • Park
  • Hiking Trails
  • Jogging Track
  • Bike Trail

Building Details

  • 9 Leased Units
  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,353
  • Fuel Expense $3,606
  • Gardener Expense $150
  • Insurance Expense $3,600
  • Pest Control $33
  • Professional Management Expense $5,233
  • Trash Expense $5,539
  • Water Sewer Expense $3,951
  • New Taxes Expense $24,500
  • Operating Expense $59,486
  • Gross Income $143,005
  • Net Operating Income $76,941

Property Details

Home Type

Apartment

Year Built

Built in 1958

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.25
  • Inclusions: Landlord's Property
  • Price Per Unit: 217777
  • Professional Management Expense: 5233.00
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Subdivision Name Other: Greater Inglewood Submarket
  • View: Yes
  • Water Sewer Expenses: 3951.00
  • Zoning: LAR3
  • Architectural Style: Contemporary, Mid Century Modern
  • Property Condition: Repairs Cosmetic
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 150.00
  • Parcel Number: 5030003006
  • Year Built: 1958
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: Ground
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 190.90
  • Room Type: Library
  • Window Features: Blinds

Exterior Features

  • Foundation: Raised
  • Other Structures: Storage
  • Fence: Yes
  • Fencing: Barbed Wire, Masonry, Wood
  • Pool Private: No
  • Roof: Asbestos Shingle, Asphalt
  • Spa: No
  • Construction Materials: Stucco, Wood Siding

Garage/Parking

  • Carport Spaces: 7.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 7.00

Utilities

  • Utilities: Electricity Available, Sewer Available, Sewer Connected, Water Available, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area, Community
  • Pest Control Expense: 33.33
  • Sewer: Public Sewer
  • Trash Expense: 5539.00
  • Water Source: Public
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Association: Kenneth Hahn
  • Amenities: Barbecue, Outdoor Cooking Area, Picnic Area, Playground, Tennis Court(s), Sport Court, Biking Trails, Hiking Trails, Jogging Track, Gym/Ex Room, Clubhouse, Recreation Room, Meeting Room
  • Association Name: Jim Gilliam Park
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Curbs, Foothills, Golf, Hiking, Park, Sidewalks, Storm Drains
  • Association Management: and Recreation Center
  • Association Management 2: Doris Japanese Garden

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Close to Clubhouse, Front Yard, Garden, Landscaped, Lawn, Lot 6500-9999, Rectangular Lot, Level, Park Nearby, Sprinkler System
  • Lot Size Sq Ft: 8236.00
  • Lot Size Acres: 0.1891

Rental Info

  • Garage Rental Rate: 100.00
  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 1353.00
  • Fuel Expense: 3606.00
  • Garage Income: 100.00
  • Gross Income: 143005.00
  • Gross Multiplier: 13.71
  • Gross Operating Income: 143005.00
  • Gross Scheduled Income: 136427.00
  • Insurance Expense: 3600.00
  • Lot Size Area: 8236.0000 Square Feet
  • Net Operating Income: 76941.00
  • Number Of Rented Garages: 1
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 9
  • Number Of Units Total: 9
  • Operating Expense: 59486.00
  • Other Expense Description: $6.80/ft
  • Other Income1: 2892.00
  • Other Income Description: Laundry, Fees, Garage
  • Rent Control: Yes
  • Total Actual Rent: 142484.00
  • Total Expenses: 59486.00
  • Vacancy Allowance Rate: 4.60

Tax Info

  • New Taxes Expense: 24500.00
  • Tax Census Tract: 2362.02
  • Tax Lot: 17
  • Tax Tract Number: 23361

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/25/2021 03/25/21 Sold $1,670,000 0.0% $191 / Sq Ft
02/17/2021 02/17/21 Pending -- -- --
02/17/2021 02/17/21 Off Market $1,670,000 -- --
02/17/2021 02/17/21 For Sale $1,960,000 +79.8% $224 / Sq Ft
02/12/2015 02/12/15 Sold $1,090,000 0.0% $125 / Sq Ft
12/12/2014 12/12/14 Pending -- -- --
06/19/2014 06/19/14 For Sale $1,090,000 -- $125 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC21018108

California Regional Multiple Listing Service (CRMLS)