$2,260,000

Estimated payment $14,066/month

Total Views 5,968
5 Beds
5 Baths
5,069 Sq Ft
$446 Price per Sq Ft

Highlights

  • Wood Flooring
  • Storage Room
  • Coin Laundry
  • Double Pane Windows
  • Forced Air Heating System
  • Courtyard

About This Home

Exceptional turnkey investment property available at 431 E. Saint. John St., San Jose, which is located in the vibrant downtown San Jose, a few blocks from Japan Town, San Jose State University, nearly SAP Center, San Jose International Airport, etc. This well-maintained multi-family property presents excellent income with high housing demand. Currently, the property is rented to long-term tenants and features six units, three with 2 bedrooms/1 bathroom, two with 1 bedroom/1 bath, one with 3 bedrooms/2 baths, and one storage room. On-site coin op laundry. New dual pane windows, fresh exterior paint, paver driveway, 6-car carport. This prime location offering residents convenient access to local attractions, shopping centers, restaurants, parks, schools, and many hi-tech employment opportunities with large employers like Adobe, Cisco, Zoom, Ebay, and Paypal, etc.

Listing Agent

Byron Tseng

Anet Investments License #01352295 Listed on: 10/07/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • 1963

Lot Details

  • 7,588 Sq Ft Lot
  • Security Fence
  • Grass Covered Lot

Home Design

  • Wood Frame Construction
  • Tar and Gravel Roof
  • Concrete Perimeter Foundation
  • Stone

Interior Spaces

  • 5,069 Sq Ft Home
  • 2-Story Property
  • Double Pane Windows
  • Storage Room

Kitchen

  • Electric Oven
  • Range Hood
  • Disposal

Flooring

  • Wood
  • Carpet
  • Laminate
  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • Low Flow Toliet
  • Low Flow Shower

Parking

  • 2 Parking Spaces
  • 6 Carport Spaces

Utilities

  • Forced Air Heating System
  • Wall Furnace
  • Separate Meters
  • Individual Gas Meter

Listing and Financial Details

Community Details

Overview

Amenities

  • Courtyard
  • Coin Laundry

Building Details

  • 6 Leased Units
  • Gardener Expense $1,320
  • Insurance Expense $2,928
  • Maintenance Expense $1,000
  • Other Expense $1,000
  • Utility Expense $10,328
  • Trash Expense $2,344
  • Operating Expense $35,387
  • Gross Income $151,582

Property Details

Home Type

Multi-Family

Year Built

1963

Lot Details

0

Listing Details

  • Zoning: RM
  • Subclass: Multiple Dwellings / Structures
  • Listing Class: Residential Income (2-4 Units)
  • Structure Sq Ft: 5069
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Year Built: 1963

Interior Features

  • Kitchen: Garbage Disposal, Hood Over Range, Oven Range - Electric, Refrigerator
  • Living Sq Ft: 5069
  • Stories: 2
  • Security: Security Fence
  • Laundry: Coin Operated
  • Flooring: Carpet, Hardwood, Laminate, Tile, Vinyl / Linoleum
  • Additional Rooms: Storage

Exterior Features

  • Foundation: Concrete Perimeter And Slab
  • Roof: Tar And Gravel
  • Yard/Grounds: Courtyard, Fenced, Low Maintenance
  • Construction Type: Concrete, Stone, Wood, Wood Frame

Garage/Parking

  • Parking Spaces: 2
  • Garage Parking Features: Carport
  • Carport Min: 6

Utilities

  • Heating System: Central Forced Air - Gas, Wall Furnace
  • Sewer/Septic System: Sewer - Public

Lot Info

  • Lot Acres: 0.1742
  • Lot Size Area Minimum Units: Square Feet
  • Minimum Lot Size: 7590.00
  • Lot Size Area Maximum Units: Square Feet
  • Maximum Lot Size: 7590.00

Green Features

  • Energy Features: Double Pane Windows, Low Flow Shower, Low Flow Toilet

Rental Info

  • Existing Lease Term(s): Lease Agreement - Written, Month To Month, Res/Comm Rental, Security Deposit
  • Gross Rent Multiplier: 14.16
  • Number Of Leased: 6

Multi Family

  • Utilities: Individual Electric Meters, Individual Gas Meters, Natural Gas, Public Utilities
  • Expense Insurance: 2928
  • Expense Landscape: 1320
  • Expense Maintenance: 1000
  • Expenses Other: 1000
  • Expenses Total: 35387
  • Expenses Utility: 10328
  • Expense Trash: 2344
  • Income Annual Gross: 151582.00
  • Income Annual Rental: 157560
  • Income Gross Scheduled: 159560
  • Income Includes: Coin Operated Equip, Rents
  • Income Other: 2000
  • Meters: Master Electric, Master Gas, Master Water, Separate Electric, Separate Gas
  • Number Of Buildings: 1
  • Operating Expenses Include: Fee - Property Tax, Insurance, Loan - Principle & Interest, Maintenance, Maintenance - Repair, Services - Gardener, Services - Trash Removal, Supplies, Utilities - Electric, Utilities - Gas, Utilities - Hot Water, Utilities - Water, Vacancy Factor
  • Tenant Expenses: Utilities - Electric, Utilities - Gas, Utilities - Heating
  • Vacancy Factor: 5

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/07/2025 10/07/25 For Sale $2,260,000 -- $446 / Sq Ft
Source: MLSListings

Source: MLSListings

MLS Number: ML82024120

MLSListings