NOT LISTED FOR SALE

Estimated Value: $989,103 - $1,444,000

4 Beds
4 Baths
2,912 Sq Ft
$403/Sq Ft Est. Value

Last Sold December 15, 2022

Last sale price $975,000 $335 Per Sq Ft

Est. 20% increase in value since last sale

Current estimated payment $7,238/month

70 Days on Market

Highlights

  • Corner Lot
  • Floor Furnace
  • 4-minute walk to Miracle On Fourth Street Park
  • Long Beach Polytechnic High School Rated A

About This Home

As of December 2022

454-460 Rose Avenue. Great opportunity to own a two story building consisting of 4 large 1 bedroom/1 bath units right off the 4th Street Corridor and adjacent to Retro Row. All Units are professional managed and are in good condition with a large functional layout, separately metered for gas & electricity. Close to 45% upside in rents and perfect for upgrading. Located in the path of progress - this dense rental market is perfect for investors who enjoy low vacancy rates, high market rental rates ad strong long-term appreciation. Close proximity to Downtown Long Beach provides maximum accessibility, with plenty of public transportation and a high walk score. The beach, parks and attractions are just minutes away. Long Beach is thriving due to millions of dollars in private and public developments, strong employment and a growing local economy. This easy to own asset is a great addition to any portfolio or first time investor.

Last Agent to Sell the Property

Lynn Fujihara

Buckingham Investments, Inc License #02041167 Listed on: 08/17/2022

Last Buyer's Agent

Sam Alherech

Buckingham Investments, Inc License #02148135

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Lot Details

  • 2,126 Sq Ft Lot
  • 1 Common Wall
  • Corner Lot

Home Design

  • 2,912 Sq Ft Home
  • Quadruplex

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Additional Features

  • Urban Location
  • Floor Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 8
  • Tax Tract Number 2
  • Assessor Parcel Number 7266026021

Community Details

Overview

  • 4 Units
  • Alamitos Beach Subdivision

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,229
  • Pest Control $966
  • Professional Management Expense $2,000
  • Trash Expense $265
  • Water Sewer Expense $2,358
  • Operating Expense $18,249
  • Gross Income $52,140
  • Net Operating Income $22,454

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

0

Listing Details

  • Assessments: No
  • Professional Management Expense: 2000.00
  • Property Attached: Yes
  • Subdivision Name Other: Alamitos Beach (AB)
  • Water Sewer Expenses: 2358.00
  • Zoning: LBR1N
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 7266026021
  • Year Built: 1922
  • Special Features: None

Interior Features

  • Fireplace: No
  • Common Walls: 1 Common Wall
  • Levels: Two
  • Price Per Square Foot: 334.82

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: Yes
  • Laundry: No
  • Heating Type: Floor Furnace
  • Pest Control Expense: 966.00
  • Sewer: Public Sewer
  • Trash Expense: 265.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 2126.00
  • Lot Size Acres: 0.0488
  • Latitude Manual: 33.77276600

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 728 Square Feet
  • Gross Income: 52140.00
  • Gross Scheduled Income: 52140.00
  • Insurance Expense: 1229.00
  • Lot Size Area: 2126.0000 Square Feet
  • Maintenance Percent: 25.00
  • Net Operating Income: 22454.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 18249.00
  • Rent Control: Yes
  • Total Actual Rent: 3150.00
  • Total Expenses: 18249.00

Tax Info

  • Tax Census Tract: 5765.03
  • Tax Lot: 8
  • Tax Tract Number: 2

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 17, 2022
Closed on
Nov 15, 2022
Sold by
Elkin Patrick
Bought by
Bholat Sauda Esoof and Shahid Sufian Akther
Seller's Agent
Lynn Fujihara
Buckingham Investments, Inc
Buyer's Agent
Sam Alherech
Buckingham Investments, Inc
List Price
$1,100,000
Sold Price
$975,000
Premium/Discount to List
-$125,000
-11.36%
Views
2
Current Estimated Value
$1,173,026

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$198,026
Avg. Annual Appreciation
6.31%
Original Mortgage
$731,250
Outstanding Balance
$708,575
Interest Rate
6.95%
Mortgage Type
New Conventional
Estimated Equity
$464,451

Purchase Details

Closed on
Mar 17, 2005
Sold by
Bts
Bought by
Elkin Patrick

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$481,000
Interest Rate
2.5%
Mortgage Type
Negative Amortization

Purchase Details

Closed on
Oct 4, 2001
Sold by
California/Equicredit Corp
Bought by
Lucas Christopher P

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$151,900
Interest Rate
6.84%

Purchase Details

Closed on
Jan 5, 2001
Sold by
Brue Dennis C
Bought by
California/Equicredit Corp

Purchase Details

Closed on
Aug 16, 1999
Sold by
Adams David
Bought by
Brue Dennis C

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$275,500
Interest Rate
7.89%

Purchase Details

Closed on
May 12, 1999
Sold by
Allen Debra
Bought by
Adams David

Purchase Details

Closed on
Feb 24, 1999
Sold by
Padilla Ramon and Padilla Norma
Bought by
Allen Debra

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$217,500
Interest Rate
6.92%

Purchase Details

Closed on
Jul 18, 1995
Sold by
Bankers Trust Company Of California Na
Bought by
Padilla Ramon

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$121,850
Interest Rate
7.8%
Mortgage Type
FHA

Purchase Details

Closed on
Apr 20, 1995
Sold by
Mcclay Leon Richard and Bankers Trust Company Of Calif
Bought by
Bankers Trust Company Of California Na and Rtc Mtg Pass Through Certificate Series
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Bholat Sauda Esoof $975,000 Clearmark Title
Elkin Patrick $669,000 Chicago Title Co
Bts -- Chicago Title Co
Lucas Christopher P $190,000 First American Title
California/Equicredit Corp $209,900 United Title Company
Brue Dennis C $290,000 Equity Title
Adams David -- Equity Title
Allen Debra $290,000 California Counties Title Co
Padilla Ramon $91,000 Continental Lawyers Title Co
Bankers Trust Company Of California Na $117,900 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Bholat Sauda Esoof $731,250
Previous Owner Elkin Patrick $481,000
Previous Owner Lucas Christopher P $151,900
Previous Owner Brue Dennis C $275,500
Previous Owner Allen Debra $217,500
Previous Owner Padilla Ramon $121,850
Closed Lucas Christopher P $18,900
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/15/2022 12/15/22 Sold $975,000 -11.4% $335 / Sq Ft
10/26/2022 10/26/22 Pending -- -- --
10/12/2022 10/12/22 For Sale $1,100,000 0.0% $378 / Sq Ft
09/27/2022 09/27/22 Pending -- -- --
08/17/2022 08/17/22 For Sale $1,100,000 -- $378 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,104 $1,014,390 $655,452 $358,938
2024 $13,104 $994,500 $642,600 $351,900
2023 $12,880 $975,000 $630,000 $345,000
2022 $11,172 $878,728 $483,367 $395,361
2021 $10,941 $861,499 $473,890 $387,609
2019 $10,784 $836,228 $459,835 $376,393
2018 $10,516 $819,838 $450,819 $369,019
2016 $9,672 $787,735 $433,314 $354,421
2015 $9,285 $775,904 $426,806 $349,098
2014 $9,228 $760,706 $418,446 $342,260
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB22179956

California Regional Multiple Listing Service (CRMLS)

APN: 7266-026-021