$3,100,000

Estimated payment $19,536/month

7 Beds
4 Baths
8,406 Sq Ft
$369 Price per Sq Ft

Highlights

  • 0.35 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Central Heating
  • No HOA
  • Laundry Room
  • 5-minute walk to Washington Park

About This Home

The Washington Courtyard Apartments present a well-maintained, 9-unit garden-style property comprised of a two-story building constructed in 1961, featuring a pitched composition shingle roof and slab foundation. The property offers both gated entry and parking, with a total of nine spaces including eight detached carports and one tuck-under space. Situated on a 15,442 SF lot, the property encompasses approximately 8,406 SF with a unit mix of five 2-bedroom/1-bath units, three townhouse-style 2-bedroom/1.5-bath units, and one 3-bedroom/1-bath unit (originally a 2-bedroom unit converted without permits). The property has benefited from extensive capital improvements, including copper re-piping of all units in 2020 and comprehensive sewer line upgrades with Perma-Liner technology. Interior upgrades across units include vinyl flooring, stone kitchen countertops, updated appliances, recessed lighting, modern fixtures, ceiling fans, and select mirrored closet doors, with units 3, 6, and 8 featuring fully renovated kitchens with new cabinetry. Additional improvements include the replacement of 56% of windows and 60% of sliding doors with vinyl in 2021, upgraded electrical sub-panels and main panels, and recently installed tankless water heaters (2026). Residents benefit from individually metered gas and electricity, central heating in all units, and a mix of wall A/C units and mini-splits, with one unit featuring full central HVAC. The property also includes an on-site laundry facility with owned machines. Exterior upgrades include a replaced second-floor walkway decking and railing baseplates (2018), as well as a newly replaced carport roof (2025). The main building roof, approximately 20 years old, has been consistently maintained. The property is subject to Pasadena’s Measure H rent control ordinance and has completed its SB 721 inspection, with only minor maintenance recommended, which will be completed by the seller—making this a turnkey investment opportunity with strong in-place improvements and long-term upside potential.

Listing Agent

Kevin Lutz

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #00925595 Listed on: 05/05/2026

Keller Williams Realty/Pasadena

Co-Listing Agent

Kevin Hurley

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #01237798

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1961

Lot Details

  • 15,442 Sq Ft Lot
  • Two or More Common Walls
  • Level Lot

Home Design

  • Apartment
  • Entry on the 1st floor
  • Shingle Roof
  • Composition Roof

Interior Spaces

  • 8,406 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 4 Bathrooms

Outdoor Features

  • Rain Gutters

Utilities

  • Cooling System Mounted To A Wall/Window
  • Central Heating

Listing and Financial Details

  • Tax Lot 12
  • Assessor Parcel Number 5730001021
  • $2,647 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 9 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $898
  • Fuel Expense $2,052
  • Gardener Expense $2,040
  • Insurance Expense $5,164
  • Maintenance Expense $16,327
  • Other Expense $7,039
  • Trash Expense $4,443
  • Water Sewer Expense $2,898
  • New Taxes Expense $34,739
  • Operating Expense $75,600
  • Gross Income $6,960
  • Net Operating Income $188,354

Property Details

Home Type

Multi-Family

Year Built

Built in 1961

Lot Details

0.35 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 6.08
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 2898.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2040.00
  • Parcel Number: 5730001021
  • Year Built: 1961
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 368.78

Exterior Features

  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 4443.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Gutters

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level
  • Lot Size Sq Ft: 15442.00
  • Lot Size Acres: 0.3545

Multi Family

  • Electric Expense: 898.00
  • Fuel Expense: 2052.00
  • Gross Income: 6960.00
  • Gross Multiplier: 11.39
  • Gross Operating Income: 263954.00
  • Gross Scheduled Income: 272118.00
  • Insurance Expense: 5164.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 4260.00
  • Lot Size Area: 15442.0000 Square Feet
  • Maintenance Expense: 16327.00
  • Maintenance Percent: 6.00
  • Net Operating Income: 188354.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 9
  • Operating Expense: 75600.00
  • Other Expense: 7039.00
  • Other Expense Description: misc
  • Other Income1: 2700.00
  • Other Income Description: RUBS
  • Rent Control: Yes
  • Total Expenses: 75600.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 34739.00
  • Tax Lot: 12
  • Tax Tract Number: .
  • TaxOtherAnnualAssessmentAmount: 2647.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/05/2026 05/05/26 For Sale $3,100,000 -- $369 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS26091595

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.