$3,100,000

Estimated payment $19,811/month

Total Views 2,759
7 Beds
4 Baths
8,406 Sq Ft
$369 Price per Sq Ft

Highlights

  • 0.35 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Level Lot
  • No HOA
  • Central Heating
  • 5-minute walk to Washington Park

About This Home

The Washington Courtyard Apartments present a well-maintained, 9-unit garden-style property comprised of a two-story building constructed in 1961, featuring a pitched composition shingle roof and slab foundation. The property offers both gated entry and parking, with a total of nine spaces including eight detached carports and one tuck-under space. Situated on a 15,442 SF lot, the property encompasses approximately 8,406 SF with a unit mix of five 2-bedroom/1-bath units, three townhouse-style 2-bedroom/1.5-bath units, and one 3-bedroom/1-bath unit (originally a 2-bedroom unit converted without permits). The property has benefited from extensive capital improvements, including copper re-piping of all units in 2020 and comprehensive sewer line upgrades with Perma-Liner technology. Interior upgrades across units include vinyl flooring, stone kitchen countertops, updated appliances, recessed lighting, modern fixtures, ceiling fans, and select mirrored closet doors, with units 3, 6, and 8 featuring fully renovated kitchens with new cabinetry. Additional improvements include the replacement of 56% of windows and 60% of sliding doors with vinyl in 2021, upgraded electrical sub-panels and main panels, and recently installed tankless water heaters (2026). Residents benefit from individually metered gas and electricity, central heating in all units, and a mix of wall A/C units and mini-splits, with one unit featuring full central HVAC. The property also includes an on-site laundry facility with owned machines. Exterior upgrades include a replaced second-floor walkway decking and railing baseplates (2018), as well as a newly replaced carport roof (2025). The main building roof, approximately 20 years old, has been consistently maintained. The property is subject to Pasadena’s Measure H rent control ordinance and has completed its SB 721 inspection, with only minor maintenance recommended, which will be completed by the seller—making this a turnkey investment opportunity with strong in-place improvements and long-term upside potential.

Listing Agent

Kevin Lutz

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #00925595 Listed on: 05/05/2026

Keller Williams Realty/Pasadena

Co-Listing Agent

Kevin Hurley

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #01237798

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1961

Lot Details

  • 15,442 Sq Ft Lot
  • Two or More Common Walls
  • Level Lot

Home Design

  • Apartment
  • Entry on the 1st floor
  • Shingle Roof
  • Composition Roof

Interior Spaces

  • 8,406 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 4 Bathrooms

Outdoor Features

  • Rain Gutters

Utilities

  • Cooling System Mounted To A Wall/Window
  • Central Heating

Listing and Financial Details

  • Tax Lot 12
  • Assessor Parcel Number 5730001021
  • $2,647 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 9 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $898
  • Fuel Expense $2,052
  • Gardener Expense $2,040
  • Insurance Expense $5,164
  • Maintenance Expense $16,327
  • Other Expense $7,039
  • Trash Expense $4,443
  • Water Sewer Expense $2,898
  • New Taxes Expense $34,739
  • Operating Expense $75,600
  • Gross Income $6,960
  • Net Operating Income $188,354

Property Details

Home Type

Multi-Family

Year Built

Built in 1961

Lot Details

0.35 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 6.08
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 2898.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2040.00
  • Parcel Number: 5730001021
  • Year Built: 1961
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 368.78

Exterior Features

  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 4443.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Gutters

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level
  • Lot Size Sq Ft: 15442.00
  • Lot Size Acres: 0.3545

Multi Family

  • Electric Expense: 898.00
  • Fuel Expense: 2052.00
  • Gross Income: 6960.00
  • Gross Multiplier: 11.39
  • Gross Operating Income: 263954.00
  • Gross Scheduled Income: 272118.00
  • Insurance Expense: 5164.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 4260.00
  • Lot Size Area: 15442.0000 Square Feet
  • Maintenance Expense: 16327.00
  • Maintenance Percent: 6.00
  • Net Operating Income: 188354.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 9
  • Operating Expense: 75600.00
  • Other Expense: 7039.00
  • Other Expense Description: misc
  • Other Income1: 2700.00
  • Other Income Description: RUBS
  • Rent Control: Yes
  • Total Expenses: 75600.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 34739.00
  • Tax Lot: 12
  • Tax Tract Number: .
  • TaxOtherAnnualAssessmentAmount: 2647.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
05/05/2026 05/05/26 For Sale $3,100,000 -- $369 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS26091595

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.