$2,000,000
SOLD AUG 12, 2025
-- Bed
3 Baths
2,712 Sq Ft
3,485 Sq Ft Lot

Recently Sold

$737 Per Sq Ft

7% Below List Price

2 Days on Market

Highlights

  • Corner Lot
  • Naples Bayside Academy Rated A
  • Laundry Room

About This Home

As of August 2025

Income and expense are using projected market rents and put property operating at projected 5.48% Cap and 12.4X Gross (Estimated current 4.34% and 14.4X). Located in the affluent community of Belmont Shore, a Southern California beach community and “college town” being just a few minutes from CSU Long Beach. Both buildings (also for sale with 102 Argonne 10U for $2,750,000) are meticulously cared for, and both have been upgraded with copper plumbing, and most unit interiors have been upgraded. The investment provides the opportunity to increase your return by increasing the rents to market and separate metering the building utilities, therefore, providing immediate lower overhead/increased cash flow and continued added value in the future with rising utility costs being transferred to the tenants. Laundry is leased and managed by a 3rd party offering further income upside by canceling the contract and installing your own machines. Some units may be rented at amounts different than current income rent roll. Insurance rates may not be current rate for new owner, so buyer must get own insurance quotes including flood insurance if needed. Street parking only.

Last Agent to Sell the Property

AJ Nay

AJ Nay, Broker Brokerage Phone: 305-433-3300 License #01249470 Listed on: 04/28/2025

Last Buyer's Agent

Alec Kara

Keller Williams Pacific Estate License #02030808

Keller Williams Pacific Estate

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1952

Lot Details

  • 3,485 Sq Ft Lot
  • Two or More Common Walls
  • Corner Lot

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 3 Bathrooms
  • 2,712 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Listing and Financial Details

  • Legal Lot and Block 2 / 37
  • Tax Tract Number 3885
  • Assessor Parcel Number 7247011015

Community Details

Overview

  • 2 Buildings
  • 8 Units
  • Belmont Shore Subdivision

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $2,421
  • Insurance Expense $7,800
  • Maintenance Expense $7,485
  • Water Sewer Expense $5,269
  • New Taxes Expense $27,950
  • Operating Expense $50,925
  • Gross Income $148,800
  • Net Operating Income $117,855

Property Details

Home Type

Multi-Family

Year Built

Built in 1952

Lot Details

0

Listing Details

  • Assessments: No
  • CapRate: 5.48
  • Property Attached: Yes
  • Subdivision Name Other: Belmont Shore (BSD)
  • Water Sewer Expenses: 5269.00
  • Zoning: LBR2S
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7247011015
  • Year Built: 1952
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 737.46

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Parking: No

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 3485.00
  • Lot Size Acres: 0.0800
  • Latitude Manual: 33.75751700

Rental Info

  • Tenant Pays: None

Multi Family

  • Electric Expense: 2421.00
  • Gross Income: 148800.00
  • Gross Multiplier: 12.40
  • Gross Operating Income: 168780.00
  • Gross Scheduled Income: 174000.00
  • Insurance Expense: 7800.00
  • Lot Size Area: 3485.0000 Square Feet
  • Maintenance Expense: 7485.00
  • Net Operating Income: 117855.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 8
  • Operating Expense: 50925.00
  • Rent Control: Yes
  • Total Actual Rent: 12400.00
  • Total Expenses: 50925.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 27950.00
  • Tax Block: 37
  • Tax Census Tract: 5773.00
  • Tax Lot: 2
  • Tax Tract Number: 3885

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/12/2025 08/12/25 Sold $2,000,000 -7.0% $737 / Sq Ft
04/30/2025 04/30/25 Pending -- -- --
04/28/2025 04/28/25 For Sale $2,150,000 -- $793 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25090414

California Regional Multiple Listing Service (CRMLS)