NOT LISTED FOR SALE
8 Beds
8 Baths
5,692 Sq Ft
3,542 Sq Ft Lot

Last Sold May 11, 2022

Last sale price $3,560,000 $625 Per Sq Ft

2 Days on Market

Highlights

  • Beach Front
  • Ocean View
  • Across the Road from Lake or Ocean
  • Naples Bayside Academy Rated A
  • Golf Course Community
  • Ocean Side of Highway 1

About This Home

As of May 2022

Mid-century style apartment building in "PRIME" Belmont Shore location with unobstructed ocean views! There are eight one-bedroom units with laundry room, storage and tuck-under carport parking for four cars. This "trophy" property has not been on the market in over thirty-five years! All units are individually metered for gas & electricity. Plenty of opportunity to increase rental values as tenants relocate and units continue to be upgraded. Rental income shown is current and expenses shown are from last year's operating statement. Beach is directly across the street with close by access to Belmont Shore shops on 2nd St., paddle boarding, basketball courts, kayaking and more! This is an ideal upleg for investors! One-of-a-kind opportunity!

Last Agent to Sell the Property

John Gooding

Vista Sotheby's Int'l Realty License #00479227 Listed on: 04/17/2022

Vista Sotheby's Int'l Realty

Last Buyer's Agent

John Gooding

Vista Sotheby's Int'l Realty License #00479227 Listed on: 04/17/2022

Vista Sotheby's Int'l Realty

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955 | Remodeled

Lot Details

  • 3,542 Sq Ft Lot
  • Lot Dimensions are 41x90
  • Beach Front
  • Two or More Common Walls
  • Corner Lot
  • Level Lot

Property Views

  • Ocean
  • Peek-A-Boo

Home Design

  • Midcentury Modern Architecture
  • Apartment
  • Stucco

Interior Spaces

  • 5,692 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Kitchen

  • Electric Range
  • Disposal

Flooring

  • Carpet
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Parking

  • 4 Parking Spaces
  • 4 Carport Spaces
  • Parking Available

Outdoor Features

  • Ocean Side of Highway 1
  • Exterior Lighting

Location

  • Across the Road from Lake or Ocean
  • Suburban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Sewer Paid
  • Cable TV Available

Listing and Financial Details

  • Tenant pays for electricity, gas, trash collection
  • Legal Lot and Block 26 / 36
  • Tax Tract Number 3750
  • Assessor Parcel Number 7245007023

Community Details

Overview

  • No Home Owners Association
  • 8 Units
  • Belmont Shore Subdivision

Amenities

  • Laundry Facilities

Recreation

  • Golf Course Community
  • Park
  • Dog Park
  • Water Sports
  • Hiking Trails
  • Bike Trail

Building Details

  • 8 Leased Units
  • Rent Control
  • 9 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Operating Expense $57,126
  • Gross Income $201,300
  • Net Operating Income $140,148

Property Details

Home Type

Multi-Family

Year Built

Built in 1955 | Remodeled

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.00
  • Inclusions: All Seller-owned property used in the production of income
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Alley Paved, Paved
  • Subdivision Name Other: Belmont Shore (BSD)
  • View: Yes
  • Zoning: LBR4R
  • Architectural Style: Mid Century Modern
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7245007023
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Laminate, Vinyl
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 625.44

Exterior Features

  • View: Ocean, Peek-A-Boo
  • Pool Private: No
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Carport Spaces: 4.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Cable Available, Electricity Connected, Natural Gas Available, Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Electric Range, Disposal
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Sewer: Public Sewer, Sewer Paid
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Dog Park, Golf, Hiking, Park, Watersports, Sidewalks, Storm Drains, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Level with Street
  • Lot Size: 41X90
  • Lot Size Sq Ft: 3542.00
  • Lot Size Acres: 0.0813

Rental Info

  • Tenant Pays: Electricity, Gas, Trash Collection

Multi Family

  • Average1 Bed Area: 711 Square Feet
  • Gross Income: 201300.00
  • Gross Multiplier: 16.89
  • Gross Operating Income: 197274.00
  • Gross Scheduled Income: 201300.00
  • Laundry Income: 1200.00
  • Lot Size Area: 3542.0000 Square Feet
  • Net Operating Income: 140148.00
  • Number Of Separate Electric Meters: 9
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Number With Disposal: 8
  • Number With Range: 8
  • Operating Expense: 57126.00
  • Other Income Description: 4 carports included in rents
  • Rent Control: Yes
  • Total Actual Rent: 16625.00
  • Total Expenses: 57126.00
  • Vacancy Allowance Rate: 2.00
  • Waterfront Features: Across the Road from Lake/Ocean, Beach Front, Ocean Front, Ocean Side of Freeway, Ocean Side Of Highway 1

Tax Info

  • Tax Block: 36
  • Tax Census Tract: 5773.00
  • Tax Lot: 26
  • Tax Tract Number: 3750

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/11/2022 05/11/22 Sold $3,560,000 +4.7% $625 / Sq Ft
04/20/2022 04/20/22 Pending -- -- --
04/17/2022 04/17/22 For Sale $3,400,000 -- $597 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $47,458 $3,777,900 $2,440,778 $1,337,122
2024 $47,458 $3,703,824 $2,392,920 $1,310,904
2023 $46,662 $3,631,200 $2,346,000 $1,285,200
2022 $16,429 $1,261,394 $756,073 $505,321
2021 $16,070 $1,236,662 $741,249 $495,413
2019 $15,839 $1,200,824 $719,264 $481,560
2018 $15,447 $1,177,296 $705,161 $472,135
2016 $14,199 $1,130,775 $677,780 $452,995
2015 $13,640 $1,113,791 $667,600 $446,191
2014 $13,571 $1,091,974 $654,523 $437,451
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22072335

California Regional Multiple Listing Service (CRMLS)