NOT LISTED FOR SALE
9 Beds
5 Baths
12,810 Sq Ft
13,765 Sq Ft

Last Sold January 19, 2015

Last sale price $2,070,000 $162 Per Sq Ft

114 Days on Market

Highlights

  • 0.32 Acre Lot
  • No HOA
  • Laundry Room

About This Home

As of January 2015

Fully Occupied and Well Maintained 17 U. Income Property in Quiet Cul-De-Sac, *** 2 Buildings Consist of 13-2BR and 4-1BR, *** Gated Entrance For Tenant's Safety, *** Comparatively Lower Than Market Rent *** Huge Upside Potential ***Current Cap is 6%, Proforma Cap Will Be 7.7%***
***** DO NOT TALK TO TENANTS ***** DRIVE BY ONLY ***** SUBJECT TO INSPECTION *****
*****570 E. Pleasant is 9U. (7-2BR, 2-1BR) ***580 E. Pleasant is 8U. (6-2BR, 2-1BR)*****Buyer To Cooperate Seller's 1031 Exchange At No Cost*****

Last Agent to Sell the Property

Brian Kim

Nexteam Real Estate License #00850540 Listed on: 08/19/2014

Nexteam Real Estate

Last Buyer's Agent

Brian Kim

Nexteam Real Estate License #00850540 Listed on: 08/19/2014

Nexteam Real Estate

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 0.32 Acre Lot
  • No Common Walls
  • Density is 16-20 Units/Acre

Interior Spaces

  • 12,810 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 5 Bathrooms

Parking

  • 12 Parking Spaces
  • 4 Carport Spaces
  • Parking Available
  • Assigned Parking

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 2&3
  • Tax Tract Number 5717
  • Assessor Parcel Number 7130016013

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 17 Units

Amenities

  • Laundry Facilities

Building Details

  • 17 Leased Units
  • 18 Separate Electric Meters
  • 18 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,320
  • Gardener Expense $600
  • Insurance Expense $2,200
  • Maintenance Expense $10,000
  • Other Expense $1,500
  • Pest Control $648
  • Supplies Expense $500
  • Trash Expense $1,200
  • Water Sewer Expense $5,500
  • New Taxes Expense $26,000
  • Gross Income $16,285
  • Net Operating Income $134,080

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0.32 Acres

Listing Details

  • CapRate: 6.15
  • Property Attached: No
  • Subdivision Name Other: North Long Beach (NLB)
  • Supplies Expense: 500.00
  • Water Sewer Expenses: 5500.00
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 7130016013
  • Year Built: 1963
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 161.59

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 4.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 12.00

Utilities

  • Utilities: Sewer Connected
  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 648.00
  • Trash Expense: 1200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Lot Features: 16-20 Units/Acre
  • Lot Size Sq Ft: 13766.00
  • Lot Size Acres: 0.3160

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 1320.00
  • Gross Income: 16285.00
  • Gross Scheduled Income: 195420.00
  • Insurance Expense: 2200.00
  • Lot Size Area: 13766.0000 Square Feet
  • Maintenance Expense: 10000.00
  • Net Operating Income: 134080.00
  • Number Of Separate Electric Meters: 18
  • Number Of Separate Gas Meters: 18
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 17
  • Number Of Units Total: 17
  • Operating Expense: 55568.00
  • Other Expense: 1500.00
  • Other Expense Description: Misc.
  • Rent Control: No
  • Total Actual Rent: 16035.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 26000.00
  • Tax Lot: 2&3
  • Tax Tract Number: 5717
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/19/2015 01/19/15 Sold $2,070,000 -10.0% $162 / Sq Ft
12/11/2014 12/11/14 Pending -- -- --
08/19/2014 08/19/14 For Sale $2,300,000 -- $180 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,805 $1,316,016 $210,318 $1,105,698
2024 $17,805 $1,290,213 $206,195 $1,084,018
2023 $17,494 $1,264,915 $202,152 $1,062,763
2022 $16,445 $1,240,114 $198,189 $1,041,925
2021 $16,080 $1,215,799 $194,303 $1,021,496
2019 $15,850 $1,180,460 $188,541 $991,919
2018 $15,384 $1,157,329 $184,845 $972,484
2016 $14,140 $1,111,698 $177,668 $934,030
2015 $11,945 $948,951 $235,147 $713,804
2014 -- $930,363 $230,541 $699,822
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW14178005

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.