$1,224,500
$25K PRICE DROP

611 W Walnut Ave Orange, CA 92868

Estimated payment $7,367/month

Total Views 13,112
4 Beds
4 Baths
1,502 Sq Ft
$815 Price per Sq Ft

Highlights

  • No HOA
  • Laundry Room
  • 1-Story Property

About This Home

We are pleased to present a prime investment opportunity at 611 and 613 W Walnut in Orange, California. Located just minutes from Chapman University, these two standalone homes—each featuring 2 bedrooms and 2 bathrooms—offer stable rental income in a high-demand student housing market.
The homes are fully leased, with 611 W Walnut bringing in $3,150 monthly and 613 W Walnut achieving a strong $3,425 monthly rent, showcasing the property's upside potential. The below-market rent at 611 highlights a clear path for future income growth, while the higher rent at 613 sets the benchmark for what both homes can achieve.
Both units cater perfectly to Chapman students seeking privacy, modern amenities, and proximity to campus. Situated on a quiet, permit-only parking street with updated features and strong rental appeal, these properties are easy to lease and ideal for hands-off ownership.
With stabilized tenants, consistent demand from Chapman’s growing student population, and the proven rent performance of 613, this offering provides a compelling mix of immediate income and future upside. Whether you're a seasoned investor or looking to break into the Orange market, 611 and 613 W Walnut deliver the kind of reliable returns and appreciation potential that make for a smart long-term hold.

Listing Agent

Jacob Neal

BHHS Drysdale Properties Brokerage Phone: 209-642-2292 License #02097852 Listed on: 05/30/2025

BHHS Drysdale Properties

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $8,498

Year Built

  • Built in 1947

Lot Details

  • 3,524 Sq Ft Lot
  • Density is 2-5 Units/Acre

Interior Spaces

  • 1,502 Sq Ft Home
  • 1-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Parking

  • Parking Available
  • Combination Of Materials Used In The Driveway

Listing and Financial Details

  • Tax Lot 9
  • Tax Tract Number 749
  • Assessor Parcel Number 03908308
  • $540 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Units

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters

Home Details

Home Type

Single Family

Est. Annual Taxes

$8,498

Year Built

Built in 1947

Lot Details

0

Listing Details

  • CapRate: 5.02
  • Price Per Unit: 612250
  • Property Attached: No
  • Property Sub Type: Single Family Residence
  • Property Type: Residential Income
  • Gardener Expense: 1440.00
  • Parcel Number: 03908308
  • Year Built: 1947
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 815.25

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Driveway - Combination

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 3524.00
  • Lot Size Acres: 0.0809

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Average2 Bed Area: 751 Square Feet
  • Gross Income: 78300.00
  • Gross Multiplier: 15.95
  • Gross Operating Income: 76734.00
  • Gross Scheduled Income: 78300.00
  • Insurance Expense: 2430.00
  • Lot Size Area: 3524.0000 Square Feet
  • Net Operating Income: 62644.74
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 2
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 2
  • Number With Refrigerator: 2
  • Operating Expense: 14089.20
  • Rent Control: No
  • Total Expenses: 14089.26

Tax Info

  • New Taxes Expense: 12240.00
  • Tax Census Tract: 762.04
  • Tax Lot: 9
  • Tax Tract Number: 749
  • TaxOtherAnnualAssessmentAmount: 540.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $8,498 $767,659 $613,058 $154,601
2024 $8,498 $752,607 $601,037 $151,570
2023 $8,310 $737,850 $589,251 $148,599
2022 $6,971 $612,000 $577,697 $34,303
2021 $5,044 $447,338 $416,231 $31,107
2020 $4,998 $442,752 $411,963 $30,789
2019 $4,936 $434,071 $403,885 $30,186
2018 $4,862 $425,560 $395,965 $29,595
2017 $4,662 $417,216 $388,201 $29,015
2016 $4,573 $409,036 $380,589 $28,447
2015 $4,506 $402,892 $374,872 $28,020
2014 $4,411 $395,000 $367,528 $27,472
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/28/2025 08/28/25 Price Changed $1,224,500 -2.0% $815 / Sq Ft
05/30/2025 05/30/25 For Sale $1,249,000 0.0% $832 / Sq Ft
04/14/2024 04/14/24 Rented $3,100 0.0% --
04/04/2024 04/04/24 Under Contract -- -- --
03/14/2024 03/14/24 For Rent $3,100 +8.8% --
09/14/2022 09/14/22 Rented $2,850 +1.8% --
08/26/2022 08/26/22 For Rent $2,800 0.0% --
08/06/2022 08/06/22 Under Contract -- -- --
07/22/2022 07/22/22 For Rent $2,800 0.0% --
03/04/2021 03/04/21 Sold $600,000 +3.6% $758 / Sq Ft
02/04/2021 02/04/21 Pending -- -- --
01/27/2021 01/27/21 For Sale $579,000 0.0% $731 / Sq Ft
01/13/2021 01/13/21 Pending -- -- --
11/16/2020 11/16/20 For Sale $579,000 +46.6% $731 / Sq Ft
12/13/2013 12/13/13 Sold $395,000 -1.0% $496 / Sq Ft
11/08/2013 11/08/13 Price Changed $399,000 -2.4% $501 / Sq Ft
09/25/2013 09/25/13 For Sale $409,000 -- $514 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $600,000 Fidelity Natl Ttl San Diego
Grant Deed $395,000 Chicago Title Company
Grant Deed $305,000 Ticor Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $15,000,000 Credit Line Revolving
Previous Owner $298,936 FHA
Previous Owner $300,947 FHA
Source: Public Records

Similar Homes in the area

  • 17841 Morrow Cir, Villa Park, CA 92861

    $1,299,000

    • 4 Beds
    • 2.5 Baths
    • 2,541 Sq Ft
    • 17841 Morrow Cir
    • Villa Park, CA

    PRICE REDUCED $400,000 !!! VILLA PARK OPPORTUNITY!!! CREATE YOUR OWN MASTERPIECE. ATTENTION: DESIGNERS, CONTRACTORS, DIY'ers, INVESTORS AND FLIPPERS. POLISH UP THIS DIAMOND!!! SPANNING OVER 3,000 SQUARE FEET ON A 9,350 SQUARE FOOT LOT, TWO DRIVEWAYS WITH INDEPENDENT STREET APPROACHES ON EACH SIDE OF THE FRONTAGE OF THE PROPERTY.

    Andro Chavez Re/Pro Realty

    Section Image
  • 1029 W Sycamore Ave, Orange, CA 92868

    $1,085,000

    • 4 Beds
    • 2 Baths
    • 1,569 Sq Ft
    • 1029 W Sycamore Ave
    • Orange, CA

    Welcome to your dream home in the heart of the City of Orange! This tastefully renovated 4-bedroom, 2-bathroom home sits on a spacious lot with all the modern upgrades you've been looking for including an oversized Primary Suite and RV Parking. Step inside to find an open and inviting layout filled with natural light, stylish finishes, and thoughtful touches throughout. The oversized primary

    Dan Mancini Big Block Premier

    Section Image
  • 132 N Jewell Place, Orange, CA 92868

    $1,199,000

    • 3 Beds
    • 1.5 Baths
    • 1,406 Sq Ft
    • 132 N Jewell Place
    • Orange, CA

    Priced to sell, big price reduction!! If you haven't seen this little gem on Jewell Place, you must come on by. **SELLERS WILL CONSIDER A $10,000 CREDIT TO BUYER TO BE USED FOR CLOSING COSTS OR TO BUY DOWN THE LOAN RATE ON BUYER'S LOAN.** Located on a majestic palm tree lined street with its unique custom cottage style homes. Jewell Place is one of a kind. Located within a short distance to

    Diana Smith Pacific Western Realty & Inv.

    Section Image
  • 374 N Elm St, Orange, CA 92868

    $1,059,000

    • 4 Beds
    • 4 Baths
    • 1,634 Sq Ft
    • 374 N Elm St
    • Orange, CA

    Tucked into one of Orange’s most charming neighborhoods, this beautifully upgraded 4-bedroom, 4 bath home isn’t just a place to live, it’s a lifestyle. From the moment you arrive, you’ll feel the warmth of a home that’s been lovingly maintained and thoughtfully designed for both comfort and connection.Step inside and notice the crown molding, hardwood floors, and the cozy dual fireplace that

    Debra Gietter Luxre Realty, Inc.

    Section Image
  • 347 E Barkley Ave, Orange, CA 92867

    $1,200,000

    • 3 Beds
    • 2 Baths
    • 1,533 Sq Ft
    • 347 E Barkley Ave
    • Orange, CA

    Welcome to beautiful 347 E Barkley Avenue in the charming City of Orange. This home is located in the middle of a quiet and quaint neighborhood and is waiting for someone to call it HOME! As you pull up into what could be your future home, you will immediately notice the large freshly paved driveway that pulls into the spacious 2-car garage. From the freshly seeded front-yard grass to the

    Russell Morgan HomeWay

    Section Image
  • 917 W Palmyra Ave, Orange, CA 92868

    $950,000

    • 3 Beds
    • 2 Baths
    • 1,521 Sq Ft
    • 917 W Palmyra Ave
    • Orange, CA

    Just a short stroll to the heart of Old Towne Orange, this cherished single-story home has been lovingly cared for by one family. Step inside to a warm and inviting living space with views straight out to a lush, vibrant backyard filled with fruit trees, blooming plants, and a peaceful atmosphere. A tropical-inspired lath house provides shade, a soothing water feature, and the perfect spot to

    Nicole Robbins Seven Gables Real Estate

    Section Image
  • 704 E Barkley Ave, Orange, CA 92867

    $1,330,000

    • 4 Beds
    • 2 Baths
    • 2,200 Sq Ft
    • 704 E Barkley Ave
    • Orange, CA

    Less than 1.5 miles to the circle of Orange, This fabulous, single story, pool Home on tree lined cul de sac has it all. Upgraded, move in ready, open, light and bright. A perfect blend of comfort and elegance, this home has so much to offer. Starting with the huge formal living room with extra large picture window and formal dining room, providing plenty of space to entertain in style.

    Barbara Gustavsen The Associates Realty Group

    Section Image
  • 206 S Center St, Orange, CA 92866

    $1,285,000

    • 4 Beds
    • 3.5 Baths
    • 2,000 Sq Ft
    • 206 S Center St
    • Orange, CA

    ***JUST REDUCED $103,000!*** GREAT LOCATION***Only 2 blocks to the historic Orange Circle with shops, dining, community events and 4 only blocks to Chapman University. Remodeled with a sweeping corner location and dramatic curved living room window. Single level with DETACHED casita making this essentially a dual master home. 3 FULL bathrooms + powder room (4 total bath rooms). Quartz counter

    Lucyn Wielgos Max Realty Solutions, Inc.

    Section Image
  • 2022 W Spruce Ave, Orange, CA 92868

    $1,149,500

    • 4 Beds
    • 2 Baths
    • 1,642 Sq Ft
    • 2022 W Spruce Ave
    • Orange, CA

    Beautifully Remodeled Home in the Charming City of Orange!This stunning home features 3 bedrooms plus a spacious bonus room currently being used as a 4th bedroom, complete with a walk-in closet and a retreat/office area. The open floor plan boasts fresh interior paint, recessed lighting, new flooring, and double-pane windows. Both bathrooms have been tastefully remodeled, and the kitchen is a

    Katherine Candelaria KC Realty Group

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25121439

California Regional Multiple Listing Service (CRMLS)

APN: 039-083-08