NOT LISTED FOR SALE

Estimated Value: $11,921,365

-- Bed
1 Bath
7,040 Sq Ft
$1,693/Sq Ft Est. Value

Last Sold June 08, 2012

Last sale price $5,550,000 $788 Per Sq Ft

Est. 115% increase in value since last sale

Current estimated payment $72,501/month

206 Days on Market

Highlights

  • Property has ocean access
  • Coastline Views
  • Modern Architecture
  • El Morro Elementary School Rated A+
  • Spa
  • 3-minute walk to Brown's Park

About This Home

As of June 2012

The subject property is a unique find in Laguna Beach with both commercial and residential income opportunities. This property has 14 studio suites, each uniquely designed in its own soft contemporary theme, are enhanced with the outdoor relaxation area, barbeque and spa. The property has gated secure parking for 17 cars, storage and laundry facilities.

Last Agent to Sell the Property

Jay Skenderian

Morgan Skenderian License #01220368 Listed on: 11/15/2011

Co-Listed By

Rick Applebaum

Morgan Skenderian License #01273871

Last Buyer's Agent

Rick Applebaum

Morgan Skenderian License #01273871

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $90,545

Year Built

  • Built in 1973

Lot Details

  • 9,500

Parking

  • 17 Parking Spaces

Property Views

  • Coastline
  • City Lights

Home Design

  • 7,040 Sq Ft Home
  • Modern Architecture
  • Frame Construction
  • Composition Roof
  • Stucco

Outdoor Features

  • Spa
  • Property has ocean access
  • Beach Access

Additional Features

  • Granite Countertops
  • 1 Bathroom
  • 9,500 Sq Ft Lot
  • Central Heating

Listing and Financial Details

  • Assessor Parcel Number 64403616

Community Details

Overview

  • 2 Buildings
  • 14 Units

Building Details

  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Cable TV Expense $6,262
  • Electric Expense $6,262
  • Insurance Expense $11,652
  • Maintenance Expense $21,549
  • Other Expense $119,601
  • Professional Management Expense $28,017
  • Trash Expense $6,262
  • Water Sewer Expense $6,262
  • New Taxes Expense $76,680
  • Gross Income $72,880
  • Net Operating Income $488,813

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$90,545

Year Built

Built in 1973

Lot Details

0

Listing Details

  • Assessments: No
  • CapRate: 7.19
  • Professional Management Expense: 28017.00
  • View: Yes
  • Water Sewer Expenses: 6262.00
  • Architectural Style: Modern
  • Property Type: Residential Income
  • Parcel Number: 64403616
  • Year Built: 1973
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Granite Counters
  • Appliances: No
  • Price Per Square Foot: 788.35
  • Spa Features: Private

Exterior Features

  • View: City Lights, Coastline
  • Pool Private: No
  • Roof: Composition
  • Spa: Yes
  • Construction Materials: Frame, Stucco

Garage/Parking

  • Parking: No
  • Total Parking Spaces: 17.00

Utilities

  • Heating: Yes
  • Laundry: No
  • Appliances: Refrigerator
  • Heating Type: Central
  • Trash Expense: 6262.00

Condo/Co-op/Association

  • Senior Community: No

Lot Info

  • Lot Size Sq Ft: 9500.00
  • Lot Size Acres: 0.2180

Multi Family

  • Cable TV Expense: 6262.00
  • Electric Expense: 6262.00
  • Gross Income: 72880.00
  • Gross Multiplier: 7.77
  • Gross Scheduled Income: 874560.00
  • Gross Spendable Income: 182822.00
  • Insurance Expense: 11652.00
  • Lot Size Area: 9500.0000 Square Feet
  • Maintenance Expense: 21549.00
  • Net Operating Income: 488813.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 14
  • Number With Refrigerator: 14
  • Operating Expense: 298291.00
  • Operating Expense Percent: 34.00
  • Other Expense: 119601.00
  • Other Expense Description: Tax, Ad
  • Vacancy Allowance: 87456
  • Vacancy Allowance Rate: 10.00
  • Waterfront Features: Beach Access, Ocean Access

Tax Info

  • New Taxes Expense: 76680.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 2, 2016
Sold by
Blue Lagoon Resort Llc
Bought by
Laguna Hw Llc
Current Estimated Value
$11,921,365

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$61,000,000
Interest Rate
3.42%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 20, 2016
Sold by
M2 Coastal Llc
Bought by
Blue Lagoon Resort Llc

Purchase Details

Closed on
Apr 7, 2016
Sold by
M2 Coastal Llc
Bought by
Montgomery Matthew A and Montgomery Janet W

Purchase Details

Listed on
Nov 15, 2011
Closed on
Jun 6, 2012
Sold by
The Lofts At Laguna Beach Llc
Bought by
M2 Coastal Llc
Seller's Agent
Jay Skenderian
Morgan Skenderian
Buyer's Agent
Rick Applebaum
Morgan Skenderian
List Price
$6,795,000
Sold Price
$5,550,000
Premium/Discount to List
-$1,245,000
-18.32%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.03%
Original Mortgage
$4,162,500
Interest Rate
3.84%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 13, 2011
Sold by
The Lofts At Laguna Beach Llc
Bought by
The Lofts At Laguna Beach Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$2,900,000
Interest Rate
4.5%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 27, 2011
Sold by
Bellino James
Bought by
The Lofts At Laguna Beach Llc

Purchase Details

Closed on
Mar 13, 2009
Sold by
Duncan Gail
Bought by
California Empire Funding Corporation

Purchase Details

Closed on
Jan 21, 2004
Sold by
Tejpaul Shashi K and Duncan Gail
Bought by
Duncan Gail

Purchase Details

Closed on
Aug 16, 2000
Sold by
Newport Investment Group
Bought by
Carol Libman Andrea and Keces Mervyn

Purchase Details

Closed on
Jan 1, 1993
Sold by
Ehrenpreis Werner E and Ehrenpreis Jacqueline
Bought by
Newport Investment Group

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$192,895
Interest Rate
8.04%
Mortgage Type
Seller Take Back
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Laguna Hw Llc -- First American Title Company
Blue Lagoon Resort Llc $7,375,000 Ticor Title Company
Montgomery Matthew A -- None Available
M2 Coastal Llc -- First American Title Ins Co
The Lofts At Laguna Beach Llc -- Cctn
The Lofts At Laguna Beach Llc -- None Available
California Empire Funding Corporation $800,001 None Available
Duncan Gail -- --
Carol Libman Andrea -- Orange Coast Title Company
Sala Laura -- Orange Coast Title Company
Carol Libman Andrea -- Orange Coast Title Company
Keces Mervyn -- Orange Coast Title Company
Newport Investment Group $330,000 First American Title Insuran
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Closed Laguna Hw Llc $12,550,000
Closed Laguna Hw Llc $10,000,000
Closed Laguna Hw Llc $3,000,000
Closed Laguna Hw Llc $3,500,000
Closed Laguna Hw Llc $3,000,000
Closed Laguna Hw Llc $8,300,000
Open Retreat At Laguna Villas Llc $175,000,000
Closed Laguna Hi Llc $25,000,000
Closed Laguna Hw Llc $20,000,000
Closed Laguna Hw Llc $195,500,000
Closed Laguna Hw Llc $61,000,000
Previous Owner M2 Coastal Llc $4,162,500
Previous Owner The Lofts At Laguna Beach Llc $2,900,000
Previous Owner Tejpaul Shashi K $0
Previous Owner Duncan Gail $2,130,000
Previous Owner Duncan Gail $3,747,000
Previous Owner Newport Investment Group $192,895
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/08/2012 06/08/12 Sold $5,550,000 -18.3% $788 / Sq Ft
06/08/2012 06/08/12 Pending -- -- --
11/15/2011 11/15/11 For Sale $6,795,000 -- $965 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $90,545 $7,833,186 $6,037,369 $1,795,817
2024 $90,545 $7,679,595 $5,918,990 $1,760,605
2023 $88,049 $7,529,015 $5,802,931 $1,726,084
2022 $60,769 $4,896,000 $3,264,000 $1,632,000
2021 $59,187 $4,800,000 $3,200,000 $1,600,000
2020 $82,536 $7,162,452 $5,520,404 $1,642,048
2019 $80,819 $7,022,012 $5,412,161 $1,609,851
2018 $79,065 $6,884,326 $5,306,040 $1,578,286
2017 $77,277 $6,749,340 $5,202,000 $1,547,340
2016 $67,641 $5,835,722 $4,509,422 $1,326,300
2015 $66,395 $5,748,065 $4,441,687 $1,306,378
2014 $64,933 $5,635,469 $4,354,681 $1,280,788
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: P803123

California Regional Multiple Listing Service (CRMLS)

APN: 644-036-16