$1,075,000

Estimated payment $6,735/month

Total Views 655
16 Beds
8 Baths
4,560 Sq Ft
$236 Price per Sq Ft

About This Home

Value-add 8-unit multifamily investment opportunity in South Los Angeles. The property consists of one two-story building with eight 2-bedroom / 1-bath units, offering a clean and highly rentable unit mix. Built in 1957, the asset features approximately 4,560 rentable square feet on a 5,510 square foot lot with on-site parking. The property delivers strong in-place income with current operations at a 5.23% cap rate and 10.45 GRM, while providing clear upside through renovation, improved management, and rental increases toward market levels. All units are separately metered for gas and electricity with one master water meter, allowing for efficient expense control. This is a straightforward, low-basis acquisition with day-one cash flow and significant long-term value-add potential in a dense rental submarket.

Listing Agent

Alexandro Colombo

Keller Williams Coastal Prop. Brokerage Phone: 310-978-7950 License #01927702 Listed on: 04/09/2026

Keller Williams Coastal Prop.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1957

Lot Details

  • 5,510 Sq Ft Lot
  • No Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 4,560 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 8 Bathrooms

Parking

  • Parking Available
  • Parking Lot

Additional Features

  • Exterior Lighting
  • Urban Location
  • Private Water Source

Listing and Financial Details

  • Tax Lot 132
  • Tax Tract Number 6
  • Assessor Parcel Number 6023016006
  • $1,189 per year additional tax assessments

Community Details

Overview

  • 8 Units

Building Details

  • 8 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $5,472
  • Professional Management Expense $5,988
  • Trash Expense $5,400
  • Water Sewer Expense $14,400
  • New Taxes Expense $13,953
  • Operating Expense $43,597
  • Gross Income $102,885
  • Net Operating Income $56,201

Property Details

Home Type

Multi-Family

Year Built

Built in 1957

Lot Details

5,510 Sq Ft Lot

Listing Details

  • Professional Management Expense: 5988.00
  • Property Attached: No
  • Water Sewer Expenses: 14400.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Parcel Number: 6023016006
  • Year Built: 1957
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 235.75

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Parking Space

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 5400.00
  • Water Source: Private

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Street Lights, Urban, Storm Drains, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 5510.00
  • Lot Size Acres: 0.1265

Multi Family

  • Gross Income: 102885.00
  • Gross Scheduled Income: 102885.00
  • Insurance Expense: 5472.00
  • Lot Size Area: 5510.0000 Square Feet
  • Net Operating Income: 56201.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 43597.00
  • Rent Control: Yes
  • Total Actual Rent: 8574.00
  • Total Expenses: 43597.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 13953.00
  • Tax Lot: 132
  • Tax Tract Number: 6
  • TaxOtherAnnualAssessmentAmount: 1189.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/09/2026 04/09/26 For Sale $1,075,000 -- $236 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26068180

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.