NOT LISTED FOR SALE

7529 Hellman Ave Rosemead, CA 91770

6 Beds
4 Baths
15,012 Sq Ft
14,841 Sq Ft

Last Sold January 09, 2024

Last sale price $4,725,000 $315 Per Sq Ft

152 Days on Market

Highlights

  • Auto Driveway Gate
  • 0.34 Acre Lot
  • Neighborhood Views
  • Garvey (Richard) Intermediate School Rated A-
  • No HOA
  • Resident Manager or Management On Site

About This Home

As of January 2024

The Hellman House Apartments is a 20-unit apartment complex located at 7529 Hellman Avenue, Rosemead, CA 91770. Built in 1963, the building features an excellent unit mix consisting of (2) three-bedroom/two-bathroom units, (8) two-bedroom/one-bathroom units and (10) one-bedroom/one-bath units. The property features a courtyard setting, spacious laundry facility and secured parking. The 14,841 square foot building sits on a large 15,012 lot, which is RMR3YY zoned. The building is separately metered for both electricity and gas and consistently holds a very low annual expense ratio. The Hellman Apartments is a value-add opportunity in which new ownership has an opportunity to increase rents by virtue of implementing a renovation program to the unit interiors. Current rents are below market offering significant rental upside. This is a rare opportunity for an investor who is looking for a value-add property in a high-end supply constrained submarket with historically low vacancy rates. Featuring character 1963 construction and well-maintained condition, this trophy investment offers historically low expenses, ease of management and superb cash flow all while enjoying an excellent tenant profile in a superb location. The Hellman Apartments features a Walk Score of 56 and it is conveniently located just a short distance from restaurants, parks and 10/710/605/60 freeways.

Last Agent to Sell the Property

Brian Gordon

Lotus Property Services, Inc. License #01302670 Listed on: 05/11/2023

Last Buyer's Agent

Sunny Lee

Sunshine International Inv., Inc. License #01852431

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 0.34 Acre Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 15,012 Sq Ft Home
  • 2-Story Property
  • Neighborhood Views

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 22 Parking Spaces
  • 22 Carport Spaces
  • Parking Available
  • Auto Driveway Gate
  • Paved Parking

Additional Features

  • Exterior Lighting
  • Suburban Location
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 139
  • Tax Tract Number 2826
  • Assessor Parcel Number 5286009023

Community Details

Overview

  • No Home Owners Association
  • 20 Units

Building Details

  • 20 Leased Units
  • 20 Separate Electric Meters
  • 20 Separate Gas Meters
  • 1 Separate Water Meter
  • Cable TV Expense $240
  • Electric Expense $2,688
  • Fuel Expense $4,870
  • Gardener Expense $750
  • Insurance Expense $5,601
  • Maintenance Expense $18,434
  • Other Expense $9,817
  • Pest Control $650
  • Professional Management Expense $16,590
  • Trash Expense $4,749
  • Water Sewer Expense $8,889
  • Security Expense $9,484
  • New Taxes Expense $56,650
  • Operating Expense $141,111
  • Gross Income $368,676
  • Net Operating Income $227,565

Additional Features

  • Laundry Facilities
  • Resident Manager or Management On Site

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0.34 Acres

Listing Details

  • Assessments: No
  • CapRate: 4.42
  • Professional Management Expense: 16590.00
  • Property Attached: Yes
  • Security Expense: 9484.00
  • Security: Automatic Gate, Carbon Monoxide Detector(s), Resident Manager, Smoke Detector(s)
  • View: Yes
  • Water Sewer Expenses: 8889.00
  • Zoning: RMR3YY
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 750.00
  • Parcel Number: 5286009023
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 314.75

Exterior Features

  • View: Neighborhood
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Carport Spaces: 22.00
  • Parking: Yes
  • Parking Features: Auto Driveway Gate, Carport, Covered, Concrete, Gated
  • Total Parking Spaces: 22.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 650.00
  • Sewer: Public Sewer
  • Trash Expense: 4749.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 14842.00
  • Lot Size Acres: 0.3407

Multi Family

  • Cable TV Expense: 240.00
  • Electric Expense: 2688.00
  • Fuel Expense: 4870.00
  • Gross Income: 368676.00
  • Gross Multiplier: 13.69
  • Gross Operating Income: 368676.00
  • Gross Scheduled Income: 376200.00
  • Insurance Expense: 5601.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 261.00
  • Lot Size Area: 14842.0000 Square Feet
  • Maintenance Expense: 18434.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 227565.00
  • Number Of Separate Electric Meters: 20
  • Number Of Separate Gas Meters: 20
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 20
  • Number Of Units Total: 20
  • Operating Expense: 141111.00
  • Other Expense: 9817.00
  • Other Expense Description: Plumbing
  • Rent Control: No
  • Total Actual Rent: 29004.00
  • Total Expenses: 141111.00
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 56650.00
  • Tax Census Tract: 4823.03
  • Tax Lot: 139
  • Tax Tract Number: 2826
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/09/2024 01/09/24 Sold $4,725,000 -8.3% $315 / Sq Ft
10/10/2023 10/10/23 Pending -- -- --
09/08/2023 09/08/23 Price Changed $5,150,000 -1.9% $343 / Sq Ft
07/10/2023 07/10/23 Price Changed $5,250,000 -1.9% $350 / Sq Ft
05/11/2023 05/11/23 For Sale $5,350,000 -- $356 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,516 $4,819,500 $2,412,300 $2,407,200
2024 $28,516 $1,935,620 $986,587 $949,033
2023 $27,562 $1,897,668 $967,243 $930,425
2022 $26,377 $1,860,460 $948,278 $912,182
2021 $26,186 $1,823,982 $929,685 $894,297
2019 $25,285 $1,770,374 $902,111 $868,263
2018 $25,078 $1,735,671 $884,423 $851,248
2016 $23,026 $1,667,804 $850,081 $817,723
2015 $22,665 $1,642,753 $837,312 $805,441
2014 $22,474 $1,610,575 $820,911 $789,664
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR23080086

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.