NOT LISTED FOR SALE

7910 Willis Ave Los Angeles, CA 91402

3 Beds
2 Baths
13,824 Sq Ft
0.84 Acres

Last Sold November 26, 2024

Last sale price $3,300,000 $239 Per Sq Ft

23 Days on Market

Highlights

  • 0.84 Acre Lot
  • Rectangular Lot
  • 1-Story Property
  • Landscaped

About This Home

As of November 2024

These three adjacent properties on Willis Avenue in Panorama City have incredible potential. First, there is tremendous upside in rents with a projected 7.37 GRM and approximately a 10% cap rate based on market rents. Additionally, at $141,500 per unit, this is well below comparable sales given the sheer upside in rents. In addition, the property sits on 36,600 square feet of R3 zoned land with a Tier 3 TOC (70% bonus) allowing for up to 78 units to be developed.

Last Agent to Sell the Property

Warren Berzack

Warren Lee Berzack Brokerage Phone: 818-269-2979 License #01329015 Listed on: 08/07/2024

Warren Lee Berzack

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1953

Lot Details

  • 0.84 Acre Lot
  • Two or More Common Walls
  • Landscaped
  • Rectangular Lot
  • 2210021031, 2210021005

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 13,824 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Parking

  • 40 Open Parking Spaces
  • 40 Parking Spaces
  • Parking Available
  • Assigned Parking

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 29
  • Tax Tract Number 1532
  • Assessor Parcel Number 2210021032
  • $1,285 per year additional tax assessments

Community Details

Overview

  • 3 Buildings
  • 24 Units

Building Details

  • Rent Control
  • 25 Separate Electric Meters
  • 24 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $4,000
  • Fuel Expense $1,000
  • Gardener Expense $2,660
  • Insurance Expense $12,000
  • Maintenance Expense $13,824
  • Other Expense $2,400
  • Pest Control $756
  • Professional Management Expense $14,853
  • Trash Expense $8,404
  • Water Sewer Expense $15,924
  • New Taxes Expense $40,740
  • Operating Expense $119,594
  • Gross Income $281,313
  • Net Operating Income $153,280

Property Details

Home Type

Multi-Family

Year Built

Built in 1953

Lot Details

0

Listing Details

  • CapRate: 4.51
  • Professional Management Expense: 14853.00
  • Property Attached: Yes
  • Water Sewer Expenses: 15924.00
  • Zoning: LAR3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2660.00
  • Parcel Number: 2210021032
  • Year Built: 1953
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 238.72

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 40.00
  • Uncovered Spaces: 40.00

Utilities

  • Laundry: No
  • Pest Control Expense: 756.00
  • Sewer: Public Sewer
  • Trash Expense: 8404.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Additional Parcels Description: 2210021031, 2210021005
  • Land Lease: No
  • Lot Features: Landscaped, Rectangular Lot
  • Lot Size Sq Ft: 36600.00
  • Lot Size Acres: 0.8402

Rental Info

  • Tenant Pays: None

Multi Family

  • Electric Expense: 4000.00
  • Fuel Expense: 1000.00
  • Gross Income: 281313.00
  • Gross Multiplier: 12.07
  • Gross Operating Income: 272874.00
  • Gross Scheduled Income: 2818313.00
  • Insurance Expense: 12000.00
  • Lot Size Area: 36600.0000 Square Feet
  • Maintenance Expense: 13824.00
  • Net Operating Income: 153280.00
  • Number Of Separate Electric Meters: 25
  • Number Of Separate Gas Meters: 24
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 24
  • Operating Expense: 119594.00
  • Other Expense: 2400.00
  • Other Expense Description: Misc
  • Rent Control: Yes
  • Total Expenses: 119594.00

Tax Info

  • New Taxes Expense: 40740.00
  • Tax Census Tract: 1200.30
  • Tax Lot: 29
  • Tax Tract Number: 1532
  • TaxOtherAnnualAssessmentAmount: 1285.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/26/2024 11/26/24 Sold $3,300,000 -2.8% $239 / Sq Ft
08/30/2024 08/30/24 Pending -- -- --
08/07/2024 08/07/24 For Sale $3,395,000 -- $246 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,016 $1,520,000 $912,000 $608,000
2024 $10,016 $728,164 $490,653 $237,511
2023 $9,843 $713,887 $481,033 $232,854
2022 $9,428 $699,890 $471,601 $228,289
2021 $9,300 $686,167 $462,354 $223,813
2019 $9,049 $668,118 $448,642 $219,476
2018 $8,838 $655,064 $439,846 $215,218
2016 $8,390 $627,418 $422,767 $204,651
2015 $4,094 $266,974 $123,393 $143,581
2014 $4,164 $261,745 $120,976 $140,769
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR24163292

California Regional Multiple Listing Service (CRMLS)