$2,230,487
$464K PRICE DROP

Estimated payment $12,753/month

Total Views 325,451
29 Beds
17.5 Baths
13,167 Sq Ft
$169 Price per Sq Ft

Highlights

  • Private Yard
  • Covered patio or porch
  • Fireplace
  • Keller-Harvel Elementary School Rated A
  • Converted Garage
  • Interior Lot

About This Home

Exclusive Investment Opportunity: 9-Home Single-Family Rental Portfolio in Tarrant & Grayson County, TXThe portfolio is 100% leased!9-home single-family rental portfolio, strategically located across Tarrant County (8 homes) and Grayson County (1 home) in the heart of North Texas. Each residence offers high rental appeal and exceptional tenant comfort.These properties provide abundant outdoor space for tenant enjoyment, ensuring a desirable living experience.This portfolio presents a turnkey opportunity for seasoned investors or those looking to enter the thriving Dallas-Fort Worth rental market. With a growing demand for spacious rental homes in Texas' vibrant suburban communities, these properties are ideally suited to attract long-term tenants seeking comfortable, family-friendly housing.** Addresses **1) 806 Clover Lane, Keller, TX ($1,825 per month)2) 6108 Estill Drive, Watauga, TX ($1,500 per month -- New AC Unit in 2022)3) 6125 Melinda Drive, Watauga, TX ($1,945 per month -- New Roof, Gutters, and AC Unit in 2023)4) 5612 Twin Oaks Drive, Haltom City, TX ($1,600 per month -- New Roof and Gutter in 2023, New Dishwasher in 2024)5) 6540 Wooddale Drive, Watauga, TX ($1,895 per month -- Foundation Repair Done in 2006 (by another owner, New Roof and Gutters in 2023, New AC Unit and Dishwasher in 2024)6) 6929 Mccoy Drive, Watauga, TX ($1,825 per month -- New Dishwasher in 2022, New Roof, Gutters, and AC Unit in 2023, Small Interior and Exterior Remodel in 2023)7) 4317 Steven St, NRH, TX ($2,005 per month -- New Heating Unit in 2020, Replaced exterior Sewage piping in 2022, New Roof and Gutters in 2023)8) 5012 Roxie St, Haltom City, TX ($1,700 per month -- New Roof and Gutters in 2020, New Electric Panel and Range in 2022, New Water Heater in 2023)9) 810 Western Hills, Howe, TX ($1,825 per month -- Full Remodel in 2021, New Electric Panel in 2022, New Water Heater in 2023, New Exterior Sewage piping in 2024)

Listing Agent

Nick Walker

Rogers Healy and Associates Brokerage Phone: 817-822-8297 License #0616383 Listed on: 01/12/2025

Rogers Healy and Associates

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,925

Lot Details

  • Wood Fence
  • Landscaped
  • Interior Lot
  • Irregular Lot
  • Private Yard

Home Design

  • Brick Exterior Construction
  • Slab Foundation
  • Shingle Roof
  • Composition Roof

Interior Spaces

  • 13,167 Sq Ft Home
  • 1-Story Property
  • Ceiling Fan
  • Fireplace

Kitchen

  • Gas Range
  • Microwave
  • Dishwasher

Flooring

  • Carpet
  • Concrete
  • Ceramic Tile
  • Luxury Vinyl Plank Tile

Bedrooms and Bathrooms

  • 29 Bedrooms

Laundry

  • Dryer
  • Washer

Parking

  • Garage
  • Carport
  • Converted Garage
  • Parking Accessed On Kitchen Level
  • Driveway
  • Additional Parking

Outdoor Features

  • Covered patio or porch
  • Outdoor Storage
  • Rain Gutters

Schools

  • Kellerharv Elementary School
  • Keller High School

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 3 / 1
  • Assessor Parcel Number 05024986

Community Details

Overview

  • 9 Units
  • 13,167 Sq Ft Building
  • Cloverfield Estates Subdivision

Building Details

  • Gross Income $190,390
  • Net Operating Income $164,833

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,925

Lot Details

0

Listing Details

  • OWNERNAME: Of Record
  • Property Type: Residential Income
  • Unit Levels: One
  • Year Built Details: Preowned
  • Attribution Contact: 817-822-8297
  • CapRate: 7.39
  • Co List Office Mls Id: ROGE01
  • Special Features: VirtualTour
  • Property Sub Type: MultiFamily

Interior Features

  • Square Footage: 13167.0
  • Interior Amenities: Other
  • Flooring: Carpet, Concrete, Ceramic Tile, Luxury Vinyl Plank
  • Appliances: Dryer, Dishwasher, Electric Range, Gas Range, Microwave, Refrigerator, Washer
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 17
  • Half Bathrooms: 1
  • Total Bedrooms: 29

Exterior Features

  • Foundation: Slab
  • Community Features: Curbs, Sidewalks
  • Fencing: Wood
  • Roof: Composition, Shingle
  • Construction Materials: Brick
  • Exterior Features: Private Yard, Rain Gutters, Storage
  • Pool Features: None
  • Waterfront: No
  • Patio And Porch Features: Covered
  • RoadFrontageType: All Weather Road

Garage/Parking

  • Cooling System: Central Air, Ceiling Fan(s), Electric
  • Parking Features: Additional Parking, Converted Garage, Concrete, Covered, Carport, Driveway, Garage, Kitchen Level
  • GarageYN: Yes

Utilities

  • Sewer: Public Sewer
  • Heating: Central, Electric, Fireplace(s)
  • Utilities: Electricity Connected, Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Kellerharv
  • High School: Keller
  • Junior High Dist: Keller ISD

Lot Info

  • Lot Features: Interior Lot, Irregular Lot, Landscaped, Subdivision
  • Lot Size Units: Acres
  • Parcel Number: 05024986

Building Info

  • Units Total: 9
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 16262.0
  • Annual Gross Income: 190390.0
  • Property Net Operating Income: 164833.0

Tax Info

  • TaxBlock: 1
  • Tax Lot: 3

MLS Schools

  • MiddleOrJuniorSchool: Keller

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $4,925 $265,000 $81,898 $183,102
2023 $5,774 $303,793 $81,898 $221,895
2022 $5,541 $251,157 $81,898 $169,259
2021 $4,929 $207,238 $40,000 $167,238
2020 $4,967 $207,238 $40,000 $167,238
2019 $5,364 $213,029 $40,000 $173,029
2018 $3,802 $151,000 $40,000 $111,000
2017 $3,891 $151,000 $40,000 $111,000
2016 $3,635 $141,068 $40,000 $101,068
2015 -- $110,000 $15,000 $95,000
2014 -- $128,900 $15,000 $113,900
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/21/2025 05/21/25 Price Changed $2,230,487 -12.5% $169 / Sq Ft
04/11/2025 04/11/25 For Sale $2,549,301 0.0% $194 / Sq Ft
02/01/2019 02/01/19 Rented $1,500 -6.3% --
01/16/2019 01/16/19 Under Contract -- -- --
09/20/2018 09/20/18 For Rent $1,600 +6.7% --
07/14/2017 07/14/17 Rented $1,500 0.0% --
07/14/2017 07/14/17 For Rent $1,500 -- --
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Warranty Deed -- None Available
Warranty Deed -- None Available
Warranty Deed -- None Available
Interfamily Deed Transfer -- None Available
Vendors Lien -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $148,250 New Conventional
Closed $142,795 New Conventional
Previous Owner $87,465 Assumption
Previous Owner $87,465 Purchase Money Mortgage
Source: Public Records

About the Listing Agent

Nick Walker

Rogers Healy and Associates

(682) 349-1739

Section Image

With a remarkable 14-year tenure in the real estate domain, Nick stands as a distinguished professional known for his multifaceted expertise and unwavering dedication. Beginning his journey in the realm of commercial development, he quickly ascended the ranks, leaving an indelible mark on the industry.

Before Nick began his venture into real estate, he graduated with honors at the University of North Texas where he also held leadership roles in his fraternity and played multiple

Nick's Other Listings

  • 806 Clover Ln, Keller, TX 76248

    $2,230,487

    • 29 Beds
    • 17 Baths
    • 13,167 Sq Ft
    • 806 Clover Ln
    • Keller, TX

    *Addresses* 1) 806 Clover Ln ($1,825 per month) 2) 6108 Estill Dr ($1,500 per month -- New AC Unit in 2022) 3) 6125 Melinda Dr ($1,945 per month -- New Roof, Gutters, and AC Unit in 2023) 4) 5612 Twin Oaks Dr ($1,600 per month -- New Roof and Gutter in 2023, New Dishwasher in 2024) 5) 6540 Wooddale Dr ($1,895 per month -- Foundation Repair Done in 2006 (by another owner, New Roof and Gutters in

    Nick Walker Rogers Healy & Associates

    Section Image
  • 1077 Gonzollas Rd, Springtown, TX 76082

    $65,000

    • Land
    • 1.77 Acres
    • $36,723 per Acre
    • 1077 Gonzollas Rd
    • Springtown, TX

    Discover the perfect opportunity to build your dream home on this stunning 1.779-acre lot in the heart of Springtown, TX! Nestled within a peaceful community with an established HOA, this unimproved land offers a blank canvas to design a custom retreat surrounded by the natural beauty of Parker County. Enjoy the privacy and serenity of country living while still having convenient access to local

    Nick Walker Rogers Healy and Associates

    Section Image
  • 119 Morning Glory, Sanger, TX 76266

    $315,000

    • 4 Beds
    • 2 Baths
    • 1,802 Sq Ft
    • 119 Morning Glory
    • Sanger, TX

    Discover this move-in ready 4-bedroom, 2-bathroom home in the heart of Sanger, TX. Built in 2020, this 1,802 sq ft property blends modern design with everyday functionality. Nestled on a 0.13-acre lot in a well-kept HOA community, this home offers the perfect balance of space, style, and low-maintenance living—ideal for families, professionals, or anyone looking to enjoy small-town charm with

    Nick Walker Rogers Healy and Associates

    Section Image
  • 134 Demonbreun Ct, Chico, TX 76431

    $60,000

    • Land
    • 1.66 Acres
    • $36,145 per Acre
    • 134 Demonbreun Ct
    • Chico, TX

    **Owner Financing Available** Tucked away at the end of a quiet cul-de-sac in the gated North Star Pointe community, this 1.66-acre lot offers privacy, scenic surroundings, and exceptional potential. Backing up to a wooded greenbelt so no rear neighbors ever, it’s the ideal setting for a custom home or weekend retreat.The property is mostly level and lightly treed, making it an easy

    Nick Walker Rogers Healy and Associates

    Section Image
  • 8405 Gullane St, Cleburne, TX 76033

    $34,000 Under Contract

    • Land
    • 1.16 Acres
    • $29,310 per Acre
    • 8405 Gullane St
    • Cleburne, TX

    Discover the perfect opportunity to build your dream home on this 1.164-acre unimproved residential lot in the highly desirable community of Cleburne, TX. Located in a premier subdivision just under 45 minutes from Fort Worth, this expansive lot offers ample space and privacy, all while being conveniently close to modern amenities. Utilities are readily available at the street, making your build

    Nick Walker Rogers Healy and Associates

    Section Image
  • 9193 W Shoreline Dr W, Kemp, TX 75143

    $40,000

    • Land
    • 1.23 Acres
    • $32,520 per Acre
    • 9193 W Shoreline Dr W
    • Kemp, TX

    Discover your dream property near Cedar Creek Lake! This stunning 1.23-acre unimproved lot in Kemp, TX, offers breathtaking lake views and is less than 500 feet from the water’s edge. Nestled in a well-maintained community with an HOA, this prime location provides the perfect setting for your future home or vacation retreat. Enjoy the serenity of nature with mature trees, open spaces, and a

    Nick Walker Rogers Healy and Associates

    Section Image
  • LOT 20 Shoreline Dr, Mabank, TX 75147

    $130,000

    • Land
    • 0.45 Acre
    • $288,889 per Acre
    • LOT 20 Shoreline Dr
    • Mabank, TX

    Welcome to your future WATERFRONT lakeside paradise! Nestled in the serene subdivision of Mabank, TX, this unimproved residential lot offers an exceptional opportunity to create the home of your dreams. Spanning an expansive 0.45 acres, this lot provides ample space to design your ideal retreat while still maintaining a sense of privacy and tranquility. Situated directly on the picturesque Cedar

    Nick Walker Rogers Healy and Associates

    Section Image
  • 4506 Liberty Ln, Lago Vista, TX 78645

    $45,000

    • Land
    • 0.21 Acre
    • $214,286 per Acre
    • 4506 Liberty Ln
    • Lago Vista, TX

    Discover the perfect opportunity to build your dream home on this unimproved residential lot in the desirable Lago Vista, TX. Nestled in a peaceful community, this .218-acre lot offers ample space to create your own private retreat. Located just about a mile from the stunning Colorado River, you’ll enjoy easy access to outdoor activities like boating, fishing, and hiking. The property is situated

    Nick Walker Rogers Healy and Associates

    Section Image
  • 2100 Thurber Ln, Lago Vista, TX 78645

    $59,900

    • Land
    • 0.29 Acre
    • $206,552 per Acre
    • 2100 Thurber Ln
    • Lago Vista, TX

    Discover the perfect opportunity to build your dream home on this beautiful unimproved residential lot in Leander, TX! Nestled in a serene subdivision with a welcoming HOA, this .297-acre property offers a spacious canvas for your architectural vision. Located less than half a mile from the picturesque Colorado River, enjoy easy access to outdoor recreation, including fishing, kayaking, and

    Nick Walker Rogers Healy and Associates

    Section Image

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20804200

North Texas Real Estate Information Systems (NTREIS)

APN: 05024986