$3,750,000

Estimated payment $23,554/month

3 Beds
3 Baths
14,228 Sq Ft
$264 Price per Sq Ft

Highlights

  • 0.37 Acre Lot
  • Rectangular Lot
  • Wall Furnace
  • No HOA

About This Home

Introducing 8317–8325 S Western Avenue, an exceptional 22-unit multifamily opportunity located in the rapidly evolving South Los Angeles submarket. Spanning two adjacent, well-maintained buildings, this value-add asset offers a strong mix of spacious one-bedroom and two-bedroom units, onsite parking, and gated access. The property sits on a large ±14,000 SF lot with prominent street frontage on Western Ave, providing excellent visibility and consistent tenant demand. Recent turnover of lower paying units, and steady operational performance make this a compelling acquisition for investors seeking both stability and upside. Most units are updated, with separately metered utilities for gas and electricity. Comes city approved plans for 3 additional ADU units at the rear of the property, which will not affect the existing parking at the south side of property. The asset is positioned to deliver strong long-term returns.

Listing Agent

David Ramirez

Home Base Realty Inc License #01246949 Listed on: 11/26/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1960

Lot Details

  • 0.37 Acre Lot
  • Two or More Common Walls
  • Rural Setting
  • Rectangular Lot
  • 6035017005, 6035017006

Parking

  • 3 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 14,228 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Legal Lot and Block 10 / 4
  • Tax Tract Number 4552
  • Assessor Parcel Number 6035017007
  • $1,374 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 22 Units

Building Details

  • Rent Control
  • 22 Separate Electric Meters
  • 22 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,400
  • Furniture Replacement Expense $1,200
  • Insurance Expense $9,000
  • Maintenance Expense $21,600
  • Other Expense $1,500
  • Pest Control $3,000
  • Professional Management Expense $24,186
  • Supplies Expense $10,000
  • Trash Expense $7,200
  • Water Sewer Expense $18,000
  • New Taxes Expense $46,875
  • Operating Expense $162,961
  • Gross Income $439,738
  • Net Operating Income $276,777

Property Details

Home Type

Multi-Family

Year Built

Built in 1960

Lot Details

0

Parking

3

Listing Details

  • Assessments: No
  • CapRate: 7.38
  • Professional Management Expense: 24186.00
  • Property Attached: Yes
  • Supplies Expense: 10000.00
  • Water Sewer Expenses: 18000.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 6035017007
  • Year Built: 1960
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 263.56

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Pest Control Expense: 3000.00
  • Sewer: Public Sewer
  • Trash Expense: 7200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Rural

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 6035017005, 6035017006
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 16159.00
  • Lot Size Acres: 0.3710
  • Latitude Manual: 33.96289000

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 600 Square Feet
  • Average2 Bed Area: 800 Square Feet
  • Average Studio Area: 400 Square Feet
  • Electric Expense: 2400.00
  • Furniture Replacement Expense: 1200.00
  • Gross Income: 439738.00
  • Gross Operating Income: 439438.00
  • Gross Scheduled Income: 470998.00
  • Insurance Expense: 9000.00
  • Lot Size Area: 16159.0000 Square Feet
  • Maintenance Expense: 21600.00
  • Net Operating Income: 276777.00
  • Number Of Separate Electric Meters: 22
  • Number Of Separate Gas Meters: 22
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 22
  • Operating Expense: 162961.00
  • Other Expense: 1500.00
  • Other Expense Description: acctg
  • Other Income1: 300.00
  • Other Income2: 300.00
  • Rent Control: Yes
  • Total Expenses: 162961.00
  • Vacancy Allowance Rate: 5.40

Tax Info

  • New Taxes Expense: 46875.00
  • Tax Block: 4
  • Tax Lot: 10
  • Tax Tract Number: 4552
  • TaxOtherAnnualAssessmentAmount: 1374.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/26/2025 11/26/25 For Sale $3,750,000 -- $264 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25266314

California Regional Multiple Listing Service (CRMLS)