$4,429,000

Estimated payment $28,890/month

Total Views 9,987
12 Beds
10 Baths
8,902 Sq Ft
$498 Price per Sq Ft

Highlights

  • 0.34 Acre Lot
  • No HOA
  • Laundry Room
  • John Muir High School Rated A-
  • Living Room
  • Accessible Parking

About This Home

Introducing an exceptional opportunity to acquire Summit Apartments, a value-add property located in the desirable Villa Parke community of Pasadena.
5 units ready for immediate move in including 3 units fully remodeled and 9 units with long term tenants. This apartment building offers a combination of one- and two-bedroom units, featuring amenities such as new laminate wood flooring and private balconies. The property is situated in a gated community and includes a laundry room, covered parking, and copper plumbing. Built in 1989, this asset presents significant potential for rental income growth. The building includes 9 units with long-term, well-established tenants and 5 vacant units, each 1-bedroom, 1-bath. 3 of these vacant units have been fully renovated, boasting new floors, fresh paint, updated kitchens, and modern bathrooms allowing the new owner the flexibility to choose and put their own tenants in place right away.

Listing Agent

Jeremy Noel

Wind Water, Inc Brokerage Phone: 949-423-9800 License #01946342 Listed on: 02/12/2025

Property Details

Home Type

  • Condominium

Year Built

  • Built in 1989

Interior Spaces

  • 8,902 Sq Ft Home
  • 1-Story Property
  • Living Room
  • Living Room Balcony
  • Laminate Flooring

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 10 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Parking

  • Parking Available
  • Covered Parking
  • Community Parking Structure

Additional Features

  • Accessible Parking
  • Two or More Common Walls
  • Urban Location
  • Heating Available

Listing and Financial Details

  • Legal Lot and Block 54 / U
  • Tax Tract Number 1
  • Assessor Parcel Number 5725011017
  • $3,038 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 14 Units

Amenities

  • Laundry Facilities

Building Details

  • 9 Leased Units
  • Rent Control
  • 14 Separate Electric Meters
  • Operating Expense $67,800
  • Gross Income $182,952
  • Net Operating Income $113,400

Property Details

Home Type

Condominium

Year Built

Built in 1989

Lot Details

0

Listing Details

  • Assessments: No
  • CapRate: 4.60
  • Price Per Unit: 316357
  • Property Attached: Yes
  • Zoning: PSR1
  • Property Sub Type: Condominium
  • Property Type: Residential Income
  • Parcel Number: 5725011017
  • Year Built: 1989
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Living Room Balcony
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Flooring: Laminate
  • Accessibility Features: Parking
  • Appliances: No
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 497.53
  • Room Type: Living Room

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Community Structure, Covered

Utilities

  • Utilities: Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Electric: Electricity - On Property
  • Heating Type: Electric
  • Laundry Features: Common Area, Community, Individual Room, Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Condominium
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Size Sq Ft: 14992.00
  • Lot Size Acres: 0.3442

Rental Info

  • Tenant Pays: All Utilities, Electricity

Multi Family

  • Gross Income: 182952.00
  • Gross Operating Income: 181200.00
  • Gross Scheduled Income: 271200.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 14992.0000 Square Feet
  • Net Operating Income: 113400.00
  • Number Of Separate Electric Meters: 14
  • Number Of Units Leased: 9
  • Number Of Units Total: 14
  • Operating Expense: 67800.00
  • Rent Control: Yes
  • Total Actual Rent: 182952.00
  • Total Expenses: 67800.00

Tax Info

  • Tax Block: U
  • Tax Census Tract: 4620.02
  • Tax Lot: 54
  • Tax Tract Number: 1
  • TaxOtherAnnualAssessmentAmount: 3038.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/12/2025 02/12/25 For Sale $4,429,000 +16.6% $498 / Sq Ft
06/02/2022 06/02/22 Sold $3,800,000 -1.3% $427 / Sq Ft
03/08/2022 03/08/22 Pending -- -- --
03/02/2022 03/02/22 For Sale $3,850,000 0.0% $432 / Sq Ft
01/28/2022 01/28/22 Pending -- -- --
01/12/2022 01/12/22 For Sale $3,850,000 +51.0% $432 / Sq Ft
10/13/2016 10/13/16 Sold $2,550,000 0.0% $286 / Sq Ft
08/11/2016 08/11/16 Price Changed $2,550,000 0.0% $286 / Sq Ft
08/11/2016 08/11/16 For Sale $2,550,000 0.0% $286 / Sq Ft
03/18/2016 03/18/16 Off Market $2,550,000 -- --
03/07/2016 03/07/16 For Sale $2,350,000 +28.6% $264 / Sq Ft
11/19/2012 11/19/12 Sold $1,828,000 -2.8% $205 / Sq Ft
09/10/2012 09/10/12 Pending -- -- --
08/01/2012 08/01/12 For Sale $1,880,000 -- $211 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25017098

California Regional Multiple Listing Service (CRMLS)