$1,198,000

Estimated payment $6,853/month

Total Views 2,112
10 Beds
5 Baths
3,603 Sq Ft
$333 Price per Sq Ft

About This Home

One unit vacant, total current rent $8,728/month with a pro forma of $11,708/month once fully leased. At the $1,198,000 list price and assuming 25% operating expenses, this property delivers an estimated 6.6% current cap rate with upside to 8.8%. Featuring two brand-new ADUs, two fully rehabbed units, and one detached unit, each with modern finishes and separate meters. Recent construction and upgrades provide low-maintenance ownership and strong cash flow potential. Ideally located near USC, SoFi Stadium, and major freeways, 945 W 76th St offers investors a well-positioned asset with 1031 exchange potential and long-term appreciation.

Listing Agent

Cathy Perkins

eXp Realty of Southern Ca, Inc Brokerage Phone: 714-290-8301 License #01332244 Listed on: 09/17/2025

eXp Realty of Southern Ca, Inc

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,540

Year Built

  • Built in 1921

Lot Details

  • 5,592 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 3,603 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Bathrooms

Listing and Financial Details

  • Tax Lot 62
  • Tax Tract Number 237710
  • Assessor Parcel Number 6020008031

Community Details

Overview

  • 2 Buildings
  • 5 Units

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,920
  • Insurance Expense $4,300
  • Maintenance Expense $1,373
  • Supplies Expense $1,397
  • Water Sewer Expense $7,560
  • Operating Expense $16,550
  • Gross Income $87,800
  • Net Operating Income $122,924

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,540

Year Built

Built in 1921

Lot Details

0

Listing Details

  • Property Attached: Yes
  • Supplies Expense: 1397.00
  • Water Sewer Expenses: 7560.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1920.00
  • Parcel Number: 6020008031
  • Year Built: 1921
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 332.50

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 5592.00
  • Lot Size Acres: 0.1284

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Gross Income: 87800.00
  • Gross Scheduled Income: 140496.00
  • Insurance Expense: 4300.00
  • Lot Size Area: 5592.0000 Square Feet
  • Maintenance Expense: 1373.00
  • Net Operating Income: 122924.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 5
  • Number With Range: 5
  • Number With Refrigerator: 5
  • Operating Expense: 17572.00
  • Rent Control: No
  • Total Actual Rent: 8728.00
  • Total Expenses: 16550.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • Tax Lot: 62
  • Tax Tract Number: 237710

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,540 $520,200 $367,200 $153,000
2024 $6,540 $510,000 $360,000 $150,000
2023 $1,508 $90,284 $37,192 $53,092
2022 $1,455 $88,514 $36,463 $52,051
2021 $1,422 $86,780 $35,749 $51,031
2020 $1,430 $86,271 $35,383 $50,888
2019 $1,388 $84,588 $34,690 $49,898
2018 $1,303 $82,938 $34,010 $48,928
2016 $1,225 $79,355 $32,691 $46,664
2015 $1,211 $78,164 $32,200 $45,964
2014 $1,238 $76,634 $31,570 $45,064
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/17/2025 09/17/25 For Sale $1,198,000 +134.9% $333 / Sq Ft
08/31/2023 08/31/23 Sold $510,000 0.0% $211 / Sq Ft View Prior Sale
08/07/2023 08/07/23 Pending -- -- --
05/27/2023 05/27/23 Off Market $510,000 -- --
05/06/2023 05/06/23 For Sale $625,000 -- $258 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $510,000 First American Title
Interfamily Deed Transfer -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $650,000 New Conventional
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25216647

California Regional Multiple Listing Service (CRMLS)

APN: 6020-008-031