945 W 76th St Los Angeles, CA 90044
Vermont Knolls NeighborhoodEstimated payment $6,853/month
About This Home
One unit vacant, total current rent $8,728/month with a pro forma of $11,708/month once fully leased. At the $1,198,000 list price and assuming 25% operating expenses, this property delivers an estimated 6.6% current cap rate with upside to 8.8%. Featuring two brand-new ADUs, two fully rehabbed units, and one detached unit, each with modern finishes and separate meters. Recent construction and upgrades provide low-maintenance ownership and strong cash flow potential. Ideally located near USC, SoFi Stadium, and major freeways, 945 W 76th St offers investors a well-positioned asset with 1031 exchange potential and long-term appreciation.
Listing Agent
eXp Realty of Southern Ca, Inc Brokerage Phone: 714-290-8301 License #01332244 Listed on: 09/17/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $6,540
Year Built
- Built in 1921
Lot Details
- 5,592 Sq Ft Lot
- Two or More Common Walls
- Density is up to 1 Unit/Acre
Home Design
- Property Attached
- Entry on the 1st floor
Interior Spaces
- 3,603 Sq Ft Home
- 2-Story Property
- Laundry Room
Bedrooms and Bathrooms
- 10 Bedrooms
- 5 Bathrooms
Listing and Financial Details
- Tax Lot 62
- Tax Tract Number 237710
- Assessor Parcel Number 6020008031
Community Details
Overview
- 2 Buildings
- 5 Units
Building Details
- 4 Leased Units
- 5 Separate Electric Meters
- 5 Separate Gas Meters
- 1 Separate Water Meter
- Gardener Expense $1,920
- Insurance Expense $4,300
- Maintenance Expense $1,373
- Supplies Expense $1,397
- Water Sewer Expense $7,560
- Operating Expense $16,550
- Gross Income $87,800
- Net Operating Income $122,924
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $6,540 | $520,200 | $367,200 | $153,000 |
| 2024 | $6,540 | $510,000 | $360,000 | $150,000 |
| 2023 | $1,508 | $90,284 | $37,192 | $53,092 |
| 2022 | $1,455 | $88,514 | $36,463 | $52,051 |
| 2021 | $1,422 | $86,780 | $35,749 | $51,031 |
| 2020 | $1,430 | $86,271 | $35,383 | $50,888 |
| 2019 | $1,388 | $84,588 | $34,690 | $49,898 |
| 2018 | $1,303 | $82,938 | $34,010 | $48,928 |
| 2016 | $1,225 | $79,355 | $32,691 | $46,664 |
| 2015 | $1,211 | $78,164 | $32,200 | $45,964 |
| 2014 | $1,238 | $76,634 | $31,570 | $45,064 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
|---|---|---|---|---|---|
| 09/17/2025 09/17/25 | For Sale | $1,198,000 | +134.9% | $333 / Sq Ft | |
| 08/31/2023 08/31/23 | Sold | $510,000 | 0.0% | $211 / Sq Ft | View Prior Sale |
| 08/07/2023 08/07/23 | Pending | -- | -- | -- | |
| 05/27/2023 05/27/23 | Off Market | $510,000 | -- | -- | |
| 05/06/2023 05/06/23 | For Sale | $625,000 | -- | $258 / Sq Ft |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Grant Deed | $510,000 | First American Title | |
| Interfamily Deed Transfer | -- | None Available |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $650,000 | New Conventional |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW25216647
APN: 6020-008-031
- 7515 S Vermont Ave
- 944 W 74th St
- 7705 S Vermont Ave
- 856 W 73rd St
- 7427 S Hoover St
- 844 W 78th St
- 1052 W 74th St
- 727 W 76th St
- 726 W 76th St
- 7819 S Hoover St
- 8021 S Vermont Ave Unit 24
- 700 W 78th St
- 820 W 80th St
- 542 W 76th St
- 847 W 81st St
- 630 W 79th St
- 823 W 81st St
- 6919 S Menlo Ave
- 7011 Bonsallo Ave
- 523 W 78th St
- 1021 W 77th St
- 1019 W 77th St Unit A
- 843 W 76th St Unit 843 W. 76th Street
- 845 W 75th St Unit 847 1/2
- 836 W 76th St
- 902 W 73rd St Unit 73rd Street
- 7710 S Hoover St
- 7400 S Hoover St Unit 2
- 7720 S Hoover St
- 7800 S Hoover St
- 850 W 80th St
- 828 W 71st St
- 630 1/2 W 79th St
- 711 W 81st St
- 839-841 W 83rd St
- 1336 W 73rd St
- 440-470 W 79th St
- 6804 Bonsallo Ave
- 7329 S Normandie Ave Unit 7329
- 620 W 82nd St Unit 3