$1,400,000
$150K PRICE DROP

955 S Downey Rd Los Angeles, CA 90023

Estimated payment $8,859/month

Total Views 28,810
3 Beds
2 Baths
4,372 Sq Ft
$320 Price per Sq Ft

Highlights

  • Laundry Room
  • James A. Garfield Senior High School Rated A
  • Rectangular Lot

About This Home

We are proud to exclusively present the opportunity to acquire 955 South Downey Road, a multifamily investment located in the unincorporated area of Los Angeles, California. This six-unit property is situated on a 7,388-square-foot lot with a total building area of 4,372 square feet. The property is composed of a well-balanced mix of two one-bedroom/one-bathroom units and four two-bedroom/one-bathroom units. Key amenities include an on-site laundry facility, an upgraded electrical panel, six tuck-under parking spaces, and additional open parking. Each unit is individually metered for gas and electricity, with separate hot water heaters for enhanced efficiency.
955 South Downey Rd is located in a prime, well-connected opportunity zone of east Los Angeles, offering a blend of convenience and accessibility. Situated in the heart of one of the city's dynamic neighborhoods, this location provides easy access to major highways (I-710, I-5,I-10, CA-60 & Highway 101), public transportation, and key commercial and residential areas. It is strategically positioned approximately six miles east of the vibrant Downtown Los Angeles, making it ideal for businesses and residents who value proximity to city amenities, entertainment hubs, and cultural attractions, while having the option to live in a more tranquil neighborhood. In addition, the apartment building is within a three-mile radius of several key landmarks and institutions including East Los Angeles College (ELAC), Citadel Outlets, and the brand new Topgolf located in Montebello. As one of the largest community colleges in the Los Angeles Community College District, ELAC’s main campus spans about 25 acres and serves over 15,000 students annually with a high transfer rate to four-year universities. Known for being one of the premier shopping destinations in the region, Citadel Outlets is located nearby and serves as a key retail landmark. Offering designer brand outlets and a wide array of dining and entertainment options, Citadel attracts both local shoppers and visitors from across the greater Los Angeles area. Last but not least, Topgolf Montebello opened its doors on May 3rd, 2024, marking the company’s 100th global outdoor Topgolf venue. It is a premier destination for an interactive social golfing experience, combining cutting-edge technology, fun games, delicious food, and a lively atmosphere for all ages, from golf novices to seasoned pros.

Listing Agent

Douglas McCauley

MARCUS & MILLICHAP Brokerage Phone: 626-695-6776 Listed on: 01/13/2025

Co-Listing Agent

David Covarrubias

MARCUS & MILLICHAP Brokerage Phone: 626-695-6776

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1949

Lot Details

  • 7,388 Sq Ft Lot
  • Two or More Common Walls
  • Rectangular Lot

Parking

  • 7 Parking Spaces

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 4,372 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Listing and Financial Details

  • Tax Lot 115
  • Assessor Parcel Number 5236006009
  • Seller Considering Concessions

Community Details

Building Details

  • 6 Leased Units
  • Rent Control
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $260
  • Fuel Expense $650
  • Gardener Expense $1,200
  • Insurance Expense $6,000
  • Maintenance Expense $7,250
  • Supplies Expense $500
  • Trash Expense $1,560
  • Water Sewer Expense $4,400
  • New Taxes Expense $19,600
  • Operating Expense $41,420
  • Gross Income $147,960
  • Net Operating Income $102,486

Additional Features

  • 6 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1949

Lot Details

0

Listing Details

  • CapRate: 7.32
  • Price Per Unit: 233333
  • Property Attached: Yes
  • Supplies Expense: 500.00
  • Water Sewer Expenses: 4400.00
  • Zoning: LCR4YY
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5236006009
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: North
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 320.22

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 7.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 1560.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 7388.00
  • Lot Size Acres: 0.1696

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 260.00
  • Fuel Expense: 650.00
  • Gross Income: 147960.00
  • Gross Multiplier: 9.46
  • Gross Operating Income: 143906.00
  • Gross Scheduled Income: 147960.00
  • Insurance Expense: 6000.00
  • Laundry Income: 385.00
  • Lot Size Area: 7388.0000 Square Feet
  • Maintenance Expense: 7250.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 102486.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 41420.00
  • Rent Control: Yes
  • Total Expenses: 41420.00
  • Vacancy Allowance: 4439
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 19600.00
  • Tax Census Tract: 5313.01
  • Tax Lot: 115

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/17/2025 06/17/25 Price Changed $1,400,000 -5.1% $320 / Sq Ft
04/22/2025 04/22/25 Price Changed $1,475,000 -4.8% $337 / Sq Ft
01/13/2025 01/13/25 For Sale $1,550,000 -- $355 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25008406

California Regional Multiple Listing Service (CRMLS)