$850,000

Estimated payment $5,099/month

17 Beds
7 Baths
5,044 Sq Ft
$169 Price per Sq Ft

About This Home

Value-Add 5-Unit Multifamily Investment Near Downtown Los Angeles. Excellent opportunity to acquire a value-add 5-unit apartment building located just minutes from Downtown Los Angeles. This income-producing asset features a desirable unit mix consisting of four (4) spacious 3-bedroom, 1-bath units and one (1) oversized 5-bedroom, 2-bath unit, offering strong appeal to tenants seeking larger living spaces. The property is currently generating actual rental income with a Gross Operating Income (GOI) of $108,513, a GRM of 7.8, and a 6.9% CAP rate based on current operations. Annual operating expenses total $49,831. While the property requires repairs and improvements, it presents an outstanding value-add opportunity for investors looking to enhance the asset through renovations, operational efficiencies, and long-term appreciation. The large unit configuration and proximity to Downtown Los Angeles provide a solid foundation for future upside. Submit offers subject to inspection. Do not disturb occupants.

Listing Agent

Melissa Urena

Real Broker License #01900591 Listed on: 06/29/2026

Real Broker

Co-Listing Agent

Rick Warner

Vanguard Properties License #01438566

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Interior Spaces

  • 5,044 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan

Bedrooms and Bathrooms

  • 17 Bedrooms
  • 7 Bathrooms

Parking

  • 5 Parking Spaces
  • Driveway

Additional Features

  • 7,500 Sq Ft Lot
  • Heating System Mounted To A Wall or Window

Community Details

  • 5 Units

Listing and Financial Details

  • Assessor Parcel Number 5128-023-031

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

7,500 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Levels: Two
  • Street Number Display: Yes
  • Living Area: 5044
  • Lot Acreage: 0.1722
  • Year Built: 1955
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Bedrooms: 17
  • Total Bathrooms: 7.00
  • Equipment: Ceiling Fan
  • Price Per S Q F T: 168.52

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Driveway
  • Total Parking: 5

Utilities

  • Heating: Wall

Lot Info

  • Assessed Improvement Percent: 62.67
  • Assessed Improvement Value: 277719
  • Assessed Land Percent: 37.33
  • Assessed Land Value: 165446
  • Total Assessed Value: 443165
  • Assessor Parcel Number: 5128-023-031
  • Lot Size Area: 7500

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110
  • Gross Rent Multiplier: 7.80
  • Number Of Units: 5
  • Type Of Units: income

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,405 $443,165 $165,446 $277,719
2024 $6,302 $434,476 $162,202 $272,274
2023 $6,199 $425,958 $159,022 $266,936
2022 $5,947 $417,606 $155,904 $261,702
2021 $5,854 $409,419 $152,848 $256,571
2020 $5,899 $405,222 $151,281 $253,941
2019 $5,701 $397,277 $148,315 $248,962
2018 $5,565 $389,488 $145,407 $244,081
2016 $5,243 $374,365 $139,761 $234,604
2015 $5,177 $368,743 $137,662 $231,081
2014 $5,225 $361,521 $134,966 $226,555
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/29/2026 06/29/26 For Sale $850,000 -- $169 / Sq Ft
Source: The MLS

Source: The MLS

MLS Number: 26853639

The MLS
Your Personal Tour Guide

Ask me questions while you tour the home.