$1,325,000

1043 W 95th St Los Angeles, CA 90044

Estimated payment $8,309/month

7 Beds
6 Baths
3,337 Sq Ft
$397 Price per Sq Ft

About This Home

Exceptionally high cash flow from day one with no deferred maintenance, this fully occupied, turn-key 5-unit compound features a massive remodeled single-family home in front and a detached, two fully remodelled duplexes in the rear, all on an oversized 0.2-acre lot. Every unit has been taken to the studs and rebuilt, leased at near-market rents with landlord-friendly terms, RUBS ready for tenants to pay ALL utilities including water and trash if the new owner desires. Located directly across from a highly rated elementary school, this property sits in unincorporated Los Angeles County (NO DWP!), delivering one of the highest cap rates available in Los Angeles on day one with even more rental upside ahead. First time on the market in nearly 40 years. Not subject to Los Angeles City RSO or LAHD inspections. Bring your investors!

Listing Agent

Matias Stofenmacher

Edgestone Real Estate, Inc. Brokerage Phone: 818-464-5707 License #01705003 Listed on: 11/14/2025

Co-Listing Agent

Sebastian Stofenmacher

Edgestone Real Estate, Inc. Brokerage Phone: 818-464-5707 License #01328684

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1910

Lot Details

  • 9,232 Sq Ft Lot
  • 1 Common Wall
  • Rectangular Lot

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 3,337 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Bathrooms

Listing and Financial Details

  • Tax Lot 190
  • Assessor Parcel Number 6056009036

Community Details

Overview

  • 3 Buildings
  • 5 Units

Building Details

  • 5 Leased Units
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $900
  • Insurance Expense $6,000
  • Other Expense $5,000
  • Pest Control $900
  • Water Sewer Expense $2,243
  • Operating Expense $31,606
  • Gross Income $144,540
  • Net Operating Income $108,598

Property Details

Home Type

Multi-Family

Year Built

Built in 1910

Lot Details

0

Listing Details

  • Property Attached: Yes
  • Water Sewer Expenses: 2243.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 900.00
  • Parcel Number: 6056009036
  • Year Built: 1910
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 397.06

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: No
  • Pest Control Expense: 900.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999, Rectangular Lot
  • Lot Size Sq Ft: 9232.00
  • Lot Size Acres: 0.2119

Multi Family

  • Average1 Bed Area: 466 Square Feet
  • Average3 Bed Area: 1473 Square Feet
  • Gross Income: 144540.00
  • Gross Operating Income: 140204.00
  • Gross Scheduled Income: 144540.00
  • Insurance Expense: 6000.00
  • Lot Size Area: 9232.0000 Square Feet
  • Net Operating Income: 108598.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Operating Expense: 31606.00
  • Operating Expense Percent: 23.00
  • Other Expense: 5000.00
  • Rent Control: No
  • Total Actual Rent: 11850.00
  • Total Expenses: 31606.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Lot: 190

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/14/2025 11/14/25 For Sale $1,325,000 -- $397 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25260987

California Regional Multiple Listing Service (CRMLS)