
Seller's Agent in 2025
Mohammad Vahdati
Keller Williams Realty
(714) 240-8287
2 in this area
16 Total Sales
Back on Market – Major Price Reduction | Turnkey 3-Unit Income Property | High Cap Rate
Now offered at $1,299,000, this fully permitted 3-unit property is back on the market after falling out of escrow due to FHA restrictions — not due to property condition. The new price reflects exceptional value for investors or hybrid buyers seeking strong cash flow and minimal maintenance. All units are upgraded or newly constructed with permits and high-quality systems.
A rare opportunity to own a luxurious and fully rebuilt three-unit income property in North Long Beach — perfect for families seeking multi-generational living or investors seeking strong returns. All upgrades were completed with permits and attention to detail, delivering both lifestyle and long-term value.
Live in one unit and collect rent from the other two to offset your mortgage — or lease all three for high-yield passive income.
Property Highlights:
• Rebuilt Front Home (3BD/2BA): Modern finishes, open floor plan, double Milgard windows, new roof, HVAC, electric, and plumbing
• Brand New ADU (2BD/2BA): Detached, private entry, lighted mirrors, stone-accented bathrooms
• Brand New JADU (1BD/1BA): Stylishly designed with stone shower walls and efficient layout
All units feature:
• Independent electric and gas meters
• Modern kitchens with new appliances
• In-unit washers and dryers
• Beautiful landscaping with fresh lawn, fruit trees, and 4-car parking
• Private front yard areas for each unit — perfect for gardening or outdoor dining
Pro Forma Rent Roll:
• Front House (3/2): $4,300
• ADU (2/2): $3,300
• JADU (1/1): $2,200
Projected Monthly Income: $9,800
Estimated Cap Rate: 7.3%
Low operating expenses due to all new systems
Note: FHA financing not eligible due to property classification and self-sufficiency rules. Ideal for conventional, DSCR, or cash buyers.
Video Tour:
Property Website:
Last Agent to Sell the Property
Keller Williams Realty Brokerage Phone: 714-240-8287 License #01442456 Listed on: 11/22/2024
Date | Type | Sale Price | Title Company |
---|---|---|---|
Grant Deed | -- | None Listed On Document | |
Grant Deed | -- | None Listed On Document | |
Grant Deed | -- | First American Title Company | |
Grant Deed | -- | First American Title Company | |
Grant Deed | $1,299,000 | First American Title Company | |
Grant Deed | $1,299,000 | First American Title Company | |
Grant Deed | -- | -- | |
Grant Deed | -- | -- | |
Grant Deed | -- | -- | |
Grant Deed | -- | -- | |
Grant Deed | $720,000 | Ticor Title Company Of Califor | |
Grant Deed | $720,000 | Ticor Title Company Of Califor | |
Interfamily Deed Transfer | -- | None Available | |
Interfamily Deed Transfer | -- | None Available | |
Grant Deed | $487,000 | Fidelity National Title Co | |
Grant Deed | $487,000 | Fidelity National Title Co | |
Grant Deed | $101,000 | North American Title Co | |
Grant Deed | $101,000 | North American Title Co |
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Previous Owner | $974,250 | New Conventional | |
Previous Owner | $540,000 | New Conventional |
Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
---|---|---|---|---|---|
07/02/2025 07/02/25 | Sold | $1,299,000 | 0.0% | $573 / Sq Ft | |
04/30/2025 04/30/25 | Price Changed | $1,299,000 | -2.3% | $573 / Sq Ft | |
02/14/2025 02/14/25 | Price Changed | $1,329,000 | -4.7% | $586 / Sq Ft | |
11/22/2024 11/22/24 | For Sale | $1,395,000 | +93.8% | $615 / Sq Ft | |
04/11/2024 04/11/24 | Sold | $720,000 | -3.9% | $469 / Sq Ft | View Prior Sale |
03/06/2024 03/06/24 | Pending | -- | -- | -- | |
03/05/2024 03/05/24 | For Sale | $749,000 | 0.0% | $488 / Sq Ft | |
01/29/2024 01/29/24 | Pending | -- | -- | -- | |
01/15/2024 01/15/24 | For Sale | $749,000 | +53.8% | $488 / Sq Ft | |
11/22/2017 11/22/17 | Sold | $487,000 | 0.0% | $317 / Sq Ft | View Prior Sale |
11/07/2017 11/07/17 | Pending | -- | -- | -- | |
11/06/2017 11/06/17 | For Sale | $487,000 | -- | $317 / Sq Ft |
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $9,267 | $1,019,000 | $669,000 | $350,000 |
2024 | $9,267 | $692,580 | $508,980 | $183,600 |
2023 | $7,100 | $532,602 | $382,775 | $149,827 |
2022 | $6,677 | $522,160 | $375,270 | $146,890 |
2021 | $6,551 | $511,922 | $367,912 | $144,010 |
2020 | $6,534 | $506,674 | $364,140 | $142,534 |
2019 | $6,457 | $496,740 | $357,000 | $139,740 |
2018 | $2,604 | $188,563 | $89,048 | $99,515 |
2017 | $2,489 | $184,866 | $87,302 | $97,564 |
2016 | $2,309 | $181,242 | $85,591 | $95,651 |
2015 | $2,219 | $178,521 | $84,306 | $94,215 |
2014 | $2,207 | $175,025 | $82,655 | $92,370 |
Seller's Agent in 2025
Mohammad Vahdati
Keller Williams Realty
(714) 240-8287
2 in this area
16 Total Sales
L
Buyer's Agent in 2025
Luis Adrian Arce
Warranted Management dba PMI San Diego
(858) 254-0317
1 in this area
4 Total Sales
Seller's Agent in 2024
Victor Palacios
Star Realty of Southern California
(562) 923-6900
1 in this area
68 Total Sales
Seller's Agent in 2017
Javier Alvarez
Circle Real Estate
(562) 318-4021
70 Total Sales
K
Seller Co-Listing Agent in 2017
Kim Hardin
Keller Williams Pacific Estate
K
Buyer's Agent in 2017
Kimberly R Lee
Jazzed Realty, Inc.
(323) 833-9385
7 Total Sales
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: OC24239230
APN: 7304-009-021