NOT LISTED FOR SALE

Estimated Value: $690,000 - $941,000

5 Beds
4 Baths
2,600 Sq Ft
$315/Sq Ft Est. Value

Last Sold November 15, 2018

Last sale price $450,000 $173 Per Sq Ft

Est. 75% increase in value since last sale

Current estimated payment $4,765/month

25 Days on Market

Highlights

  • No HOA
  • Tile Flooring
  • Wall Furnace
  • Cul-De-Sac
  • 4 Attached Carport Spaces

About This Home

As of November 2018

4 units Complex for Sale. Very attractive unit mix with 1 unit – 2 Bedroom/1 Bath and 3 units – 1 Bedroom/1 Bath. This is an extremely rare investment offers Over 6% CAP Rate. Great cash flow. Amazing upside potential with all units individually metered for electricity and gas. Great additional carport parking in the back of the building. Property does have septic tank system and it was upgraded in 2015. The property is located 3 miles from University California of Riverside (UCR) while also only less than a mile from the Grand Terrace High School. This excellent location is perfectly situated near the 215 & 60 FWY. Nestled off the 215 FWY in between the 10 & 60 FWY, this property is very commuter friendly. Just 3 miles from University California of Riverside, this is a highly desirable student rental area.

Last Agent to Sell the Property

Kevin Lee

Berkshire Hathaway HomeServices California Properties License #01720786 Listed on: 10/15/2018

Berkshire Hathaway HomeServices California Properties

Co-Listed By

Peggy Hsiao

High Ten Partners, Inc. License #01440448

Last Buyer's Agent

Christopher Dumayas

MZ BROKERAGE INC. License #01954052

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $5,532

Year Built

  • Built in 1968

Lot Details

  • 7,928 Sq Ft Lot
  • No Common Walls
  • Cul-De-Sac

Home Design

  • Quadruplex

Interior Spaces

  • 2,600 Sq Ft Home
  • Tile Flooring

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Parking

  • 4 Parking Spaces
  • 4 Attached Carport Spaces
  • Parking Available

Utilities

  • Wall Furnace
  • Natural Gas Connected
  • Conventional Septic

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 5
  • Assessor Parcel Number 247091049

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Building Details

  • 5 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $304
  • Insurance Expense $1,034
  • Maintenance Expense $1,222
  • Trash Expense $375
  • Water Sewer Expense $610
  • New Taxes Expense $5,456
  • Operating Expense $9,001
  • Gross Income $37,200
  • Net Operating Income $27,083

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$5,532

Year Built

Built in 1968

Lot Details

0

Listing Details

  • CapRate: 5.59
  • Property Attached: No
  • Water Sewer Expenses: 610.00
  • Zoning: R-2
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 247091049
  • Year Built: 1968
  • Special Features: None

Interior Features

  • Common Walls: No Common Walls
  • Flooring: Tile
  • Levels: One
  • Price Per Square Foot: 173.08

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 4.00
  • Parking: Yes
  • Parking Features: Attached Carport
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Conventional Septic
  • Trash Expense: 375.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Cul-De-Sac
  • Lot Size Sq Ft: 7928.00
  • Lot Size Acres: 0.1820

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 304.00
  • Gross Income: 37200.00
  • Gross Multiplier: 13.04
  • Gross Operating Income: 36084.00
  • Gross Scheduled Income: 37200.00
  • Insurance Expense: 1034.00
  • Lot Size Area: 7928.0000 Square Feet
  • Maintenance Expense: 1222.00
  • Net Operating Income: 27083.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 9001.00
  • Rent Control: No
  • Total Expenses: 9001.00
  • Vacancy Allowance: 1116
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 5456.00
  • Tax Census Tract: 423.00
  • Tax Lot: 5

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Sep 24, 2021
Sold by
Golden Opportunity No 28 Lp
Bought by
Illidan 28 Lp
Current Estimated Value
$786,150

Purchase Details

Listed on
Oct 15, 2018
Closed on
Nov 12, 2018
Sold by
R & T Enterprises Inc
Bought by
Golden Opportunity 28 Lp
Seller's Agent
Kevin Lee
Berkshire Hathaway HomeServices California Properties
Buyer's Agent
Christopher Dumayas
MZ BROKERAGE INC.
List Price
$485,000
Sold Price
$450,000
Premium/Discount to List
-$35,000
-7.22%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
8.91%

Purchase Details

Closed on
Dec 20, 2013
Sold by
Babb Sherry
Bought by
R & T Enterprises Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$199,500
Interest Rate
4.13%
Mortgage Type
Commercial

Purchase Details

Closed on
Dec 11, 2013
Sold by
Tomblin David L and Tomblin Ann M
Bought by
Babb Sherry

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$199,500
Interest Rate
4.13%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 2, 2008
Sold by
Deutsche Bank National Trust Co
Bought by
Tomblin David L and Tomblin Ann M

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$300,000
Interest Rate
6.41%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 3, 2008
Sold by
Carrera Isabel Rosas
Bought by
Deutsche Bank National Trust Co

Purchase Details

Closed on
Aug 31, 2006
Sold by
Carrera Isabel R
Bought by
Garcia Jose

Purchase Details

Closed on
Dec 1, 2004
Sold by
Medrano Octavio and Guzman Ana
Bought by
Carrera Isabel Rosas

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$378,000
Interest Rate
7.4%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 26, 2003
Sold by
Medrano Octavio
Bought by
Medrano Octavio and Guzman Ana

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$196,000
Interest Rate
5.6%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 6, 2003
Sold by
Diaz Peggy
Bought by
Medrano Octavio

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$196,000
Interest Rate
5.6%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 31, 2003
Sold by
Medrano Lilia
Bought by
Medrano Octavio

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$196,000
Interest Rate
5.6%
Mortgage Type
Commercial

Purchase Details

Closed on
Jan 8, 2002
Sold by
Murken Richard
Bought by
Diaz Peggy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$158,492
Interest Rate
6.84%
Mortgage Type
FHA

Purchase Details

Closed on
Jun 27, 2001
Sold by
Lugo Land Corp
Bought by
Murken Richard

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$100,000
Interest Rate
7.05%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 11, 2000
Sold by
Ocwen Financial Services Inc
Bought by
Lugo Land Corp

Purchase Details

Closed on
Oct 28, 1999
Sold by
Bell Brenda
Bought by
Ocwen Financial Services Inc

Purchase Details

Closed on
Apr 15, 1998
Sold by
Grange Phillip G
Bought by
Bell Brenda

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$100,000
Interest Rate
9.75%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 18, 1997
Sold by
Garrison Wiehe Lynne
Bought by
Pff Bank & Trust
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Illidan 28 Lp -- Orange Coast Title Co
Golden Opportunity 28 Lp $450,000 Wfg Title Company
R & T Enterprises Inc -- Accommodation
Babb Sherry $285,000 Pacific Coast Title Company
Tomblin David L $200,000 Nations
Deutsche Bank National Trust Co $368,000 Accommodation
Garcia Jose -- Accommodation
Carrera Isabel Rosas $840,000 Old Republic Title
Medrano Octavio -- --
Medrano Octavio $245,000 Fidelity National Title Co
Medrano Octavio -- Fidelity National Title
Diaz Peggy $161,000 Landsafe Title
Murken Richard $125,000 Fidelity National Title Co
Lugo Land Corp $27,500 Fidelity National Title
Ocwen Financial Services Inc $100,996 Chicago Title Co
Bell Brenda $145,000 First American Title Co
Pff Bank & Trust $103,974 Chicago Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Babb Sherry $199,500
Previous Owner Babb Sherry $199,500
Previous Owner Tomblin David L $243,200
Previous Owner Tomblin David L $300,000
Previous Owner Carrera Isabel Rosas $378,000
Previous Owner Medrano Octavio $196,000
Previous Owner Diaz Peggy $157,984
Previous Owner Diaz Peggy $158,492
Previous Owner Murken Richard $100,000
Previous Owner Bell Brenda $23,405
Previous Owner Bell Brenda $46,834
Previous Owner Bell Brenda $100,000
Previous Owner Grange Phillip $42,000
Previous Owner Grange Philip $20,000
Closed Murken Richard $12,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/15/2018 11/15/18 Sold $450,000 -7.2% $173 / Sq Ft
11/09/2018 11/09/18 Pending -- -- --
10/15/2018 10/15/18 For Sale $485,000 -- $187 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,532 $501,979 $167,325 $334,654
2023 $5,532 $489,600 $163,200 $326,400
2022 $5,463 $480,000 $160,000 $320,000
2021 $5,292 $463,755 $154,585 $309,170
2020 $5,251 $459,000 $153,000 $306,000
2019 $5,154 $450,000 $150,000 $300,000
2018 $3,560 $307,043 $134,668 $172,375
2017 $3,498 $301,024 $132,028 $168,996
2016 $3,277 $295,123 $129,440 $165,683
2015 $3,235 $290,693 $127,497 $163,196
2014 $3,205 $285,000 $125,000 $160,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: TR18250969

California Regional Multiple Listing Service (CRMLS)

APN: 247-091-049