$5,150,000
PENDING

Estimated payment $29,119/month

Total Views 5,177
5 Beds
6 Baths
16,503 Sq Ft
$312 Price per Sq Ft

Highlights

  • 0.28 Acre Lot
  • No HOA
  • 32 Car Garage
  • Woodrow Wilson High School Rated A
  • Laundry Room
  • Bike Trail

About This Home

1225 Bennett Avenue presents a rare opportunity to acquire a well-maintained 17-unit apartment building in a prime East Long Beach location. Built in 1987 and situated on a sizable 12,065 SF lot, this 16,503 SF, three-story property offers a highly desirable unit mix and significant rental upside in one of the strongest rental submarkets in the area.
The building features (4) 2-bedroom, 2-bath units, (11) townhome-style 2-bedroom, 2.5-bath units, and (2) studio lofts—designed to attract a diverse tenant base seeking spacious, functional living space. With a current CAP rate of 3.73% and a projected proforma CAP of 7.00%, the property offers approximately 60% upside in rents, making it a compelling value-add opportunity for investors.
On-site amenities include a parking garage with 32 spaces and (2) shared laundry rooms. Priced at $302K per unit and $312 per square foot, the asset is competitively positioned within the market.
Ideally located in East Long Beach, the property is just blocks from Recreation Park Golf Course and less than two miles from the Long Beach Traffic Circle—home to some of the city’s best retail, dining, and entertainment.
Whether you're looking to stabilize a well-located asset or reposition it for stronger returns, 1225 Bennett Avenue offers a rare chance to invest in a quality multifamily property with built-in upside.

Listing Agent

Woody Stahl

Lyon Stahl Investment Real Est Brokerage Email: broker@lyonstahl.com License #01399621 Listed on: 06/05/2025

Lyon Stahl Investment Real Est

Co-Listing Agent

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. Brokerage Email: broker@lyonstahl.com License #01717818

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1987

Lot Details

  • 0.28 Acre Lot
  • Two or More Common Walls
  • Density is 16-20 Units/Acre

Parking

  • 32 Car Garage
  • Parking Available

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 16,503 Sq Ft Home
  • 3-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 6 Bathrooms

Listing and Financial Details

  • Tax Lot 23
  • Tax Tract Number 5770
  • Assessor Parcel Number 7241008002
  • $3,592 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 17 Units
  • Circle Subdivision

Amenities

  • Laundry Facilities

Recreation

  • Bike Trail

Building Details

  • 17 Leased Units
  • 18 Separate Electric Meters
  • 18 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,800
  • Insurance Expense $20,629
  • Maintenance Expense $17,517
  • Other Expense $18,700
  • Professional Management Expense $17,517
  • New Taxes Expense $64,375
  • Operating Expense $147,545
  • Gross Income $337,104
  • Net Operating Income $192,285

Property Details

Home Type

Multi-Family

Year Built

Built in 1987

Lot Details

0.28 Acres

Parking

32

Listing Details

  • CapRate: 3.73
  • Professional Management Expense: 17517.00
  • Property Attached: Yes
  • Subdivision Name Other: Circle (CA)
  • Zoning: LBCCN
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 7241008002
  • Year Built: 1987
  • Special Features: None

Interior Features

  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 312.06

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 32.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 32.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 16-20 Units/Acre
  • Lot Size: 12065
  • Lot Size Sq Ft: 12065.00
  • Lot Size Acres: 0.2770

Multi Family

  • Gross Income: 337104.00
  • Gross Multiplier: 14.70
  • Gross Operating Income: 339830.00
  • Gross Scheduled Income: 350340.00
  • Gross Spendable Income: 337104.00
  • Insurance Expense: 20629.00
  • Laundry Income: 300.00
  • Lot Size Area: 12065.0000 Square Feet
  • Maintenance Expense: 17517.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 192285.00
  • Number Of Separate Electric Meters: 18
  • Number Of Separate Gas Meters: 18
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 17
  • Number Of Units Total: 17
  • Operating Expense: 147545.00
  • Operating Expense Percent: 43.00
  • Other Expense: 18700.00
  • Other Expense Description: Utility
  • Rent Control: No
  • Total Actual Rent: 27792.00
  • Total Expenses: 147545.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 64375.00
  • Tax Census Tract: 5770.00
  • Tax Lot: 23
  • Tax Tract Number: 5770.00
  • TaxOtherAnnualAssessmentAmount: 3591.95

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $31,055 $2,252,875 $265,903 $1,986,972
2024 $31,055 $2,208,702 $260,690 $1,948,012
2023 $30,515 $2,165,395 $255,579 $1,909,816
2022 $28,702 $2,122,937 $250,568 $1,872,369
2021 $28,031 $2,081,311 $245,655 $1,835,656
2019 $27,630 $2,025,280 $238,370 $1,786,910
2018 $26,830 $1,985,682 $233,697 $1,751,985
2016 $24,620 $1,903,099 $224,623 $1,678,476
2015 $23,671 $1,874,513 $221,249 $1,653,264
2014 $23,576 $1,837,795 $216,916 $1,620,879
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/10/2025 11/10/25 Pending -- -- --
11/04/2025 11/04/25 For Sale $5,150,000 0.0% $312 / Sq Ft
10/24/2025 10/24/25 Pending -- -- --
07/01/2025 07/01/25 For Sale $5,150,000 0.0% $312 / Sq Ft
06/11/2025 06/11/25 Pending -- -- --
06/05/2025 06/05/25 For Sale $5,150,000 -- $312 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25125963

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.