$1,180,000

Estimated payment $7,536/month

Total Views 369
5 Beds
5 Baths
1,450 Sq Ft
$814 Price per Sq Ft

Highlights

  • Property is near public transit
  • No HOA
  • Laundry Room
  • Wood Flooring
  • Cooling System Mounted To A Wall/Window
  • Bungalow

About This Home

MAKE SURE TO DOWNLOAD SUPPLEMENTAL OM.
5 Bedroom USC Student Housing a block away from USC and within USC Patrol Zone. Consistent and High Demand for Student Housing, nearby many New Student Housing Constructions, Higher Density RD2 Zoning. Located just one block from the University of Southern California (USC) and within USC Patrol Zone, this rare asset is a 5 bedroom + 4.5-bathroom single-family residence (SFR) that has served as reliable student housing for decades. With its superior student housing location, this investment offers a safe and stable student housing investment with guaranteed demand from USC students/alumni.

The property is a single-family house that features 1,450 sq ft of living space on a 3,879 sq ft lot (zoned RD2). Built in 1909 and recently renovated, this property features modern amenities including hardwood floors throughout, A/C units and ceiling fans in every bedroom, an in-unit washer/dryer and gated parking for up to 4-5 vehicles – ideal for student tenants seeking convenience and comfort. The owner just completed additions of 2 bathrooms to the property and the house is currently listed for rent at $6,300 per month.

Each bedroom has a thorough-the-wall A/C, ceiling fans, and wall heating. 2 bedrooms have a jack-and-jill bathroom, and 2 bedrooms have en-suite bathroom (shower stall). The kitchen has been updated with granite countertop, has 2 refrigerators, a gas stove, and a microwave.
This property is situated within the USC Patrol Zone, providing enhanced safety and security - a MAJOR selling point to both students and parents. The proximity to the campus, local dining, public transportation, and entertainment options make it highly desirable for student tenants. This area historically maintains high occupancy rates and rental demand, even during market fluctuations.

At a 4.95% CAP rate, this property delivers stable cash flow and predictable returns. As an established student housing asset this SFR benefits from decades of operational history, ensuring low vacancy rates and steady cash flow in a neighborhood undergoing transformation with modern developments. Given the strong demand and limited nearby supply of multi-bedroom rentals, there is potential for rental growth and increased property appreciation over time, enhancing total return on investment.

Listing Agent

Han Widjaja-Chen

Growth Investment Group Pasade Brokerage Email: han.chen@growthinvestmentgroup.com License #01749321 Listed on: 09/02/2025

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $13,867

Year Built

  • Built in 1909

Lot Details

  • 3,880 Sq Ft Lot
  • Wrought Iron Fence
  • Rectangular Lot
  • Level Lot

Home Design

  • Bungalow
  • Asbestos Shingle Roof
  • Wood Siding

Interior Spaces

  • 1,450 Sq Ft Home
  • 1-Story Property
  • Family Room with Fireplace

Kitchen

  • Gas Range
  • Microwave
  • Freezer
  • Disposal

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Parking

  • 4 Open Parking Spaces
  • 4 Parking Spaces
  • Parking Available
  • Paved Parking
  • Assigned Parking

Location

  • Property is near public transit
  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Standard Electricity
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 5040013020
  • $268 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Building Details

  • 1 Leased Unit
  • Rent Control
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter

Additional Features

  • No Home Owners Association
  • Laundry Facilities

Home Details

Home Type

Single Family

Est. Annual Taxes

$13,867

Year Built

Built in 1909

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.95
  • Other Phone Description: ALEX SHERMAN
  • Other Phone Number: 626.380.0477
  • Price Per Unit: 1180000
  • Property Attached: No
  • View: No
  • Architectural Style: Bungalow
  • Property Sub Type: Single Family Residence
  • Property Type: Residential Income
  • Parcel Number: 5040013020
  • Year Built: 1909
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Stories: 1
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Flooring: Laminate, Vinyl, Wood
  • Appliances: Yes
  • Entry Level: 1
  • Fireplace Features: Family Room
  • Levels: One
  • Price Per Square Foot: 813.79

Exterior Features

  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Asbestos Shingle
  • Spa: No
  • Construction Materials: Wood Siding

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Concrete
  • Total Parking Spaces: 4.00
  • Uncovered Spaces: 4.00

Utilities

  • Utilities: Cable Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Freezer, Disposal, Gas Range, Microwave, Refrigerator
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area, Dryer Included, Gas Dryer Hookup, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street, Rectangular Lot, Near Public Transit
  • Lot Size Sq Ft: 3880.00
  • Lot Size Acres: 0.0891

Rental Info

  • Tenant Pays: All Utilities, Electricity, Gas, Sewer, Telephone, Water

Multi Family

  • Gross Income: 75600.00
  • Gross Multiplier: 15.61
  • Gross Operating Income: 74088.00
  • Gross Scheduled Income: 75600.00
  • Insurance Expense: 650.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 3880.0000 Square Feet
  • Maintenance Expense: 600.00
  • Net Operating Income: 58452.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 1
  • Number Of Units Total: 1
  • Number Wall A C: 5
  • Number With Disposal: 1
  • Number With Range: 1
  • Number With Refrigerator: 1
  • Operating Expense: 15636.00
  • Operating Expense Percent: 21.00
  • Rent Control: Yes
  • Total Actual Rent: 6300.00
  • Total Expenses: 15636.00
  • Vacancy Allowance: 1512
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 13867.00
  • Tax Annual Amount: 13867.00
  • TaxOtherAnnualAssessmentAmount: 268.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,145 $498,716 $375,578 $123,138
2024 $6,145 $488,938 $368,214 $120,724
2023 $6,033 $479,352 $360,995 $118,357
2022 $5,760 $469,954 $353,917 $116,037
2021 $5,683 $460,740 $346,978 $113,762
2019 $5,516 $447,077 $336,688 $110,389
2018 $5,431 $438,312 $330,087 $108,225
2016 $5,188 $421,293 $317,270 $104,023
2015 $5,114 $414,966 $312,505 $102,461
2014 $5,138 $406,838 $306,384 $100,454
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/02/2025 09/02/25 For Sale $1,180,000 0.0% $814 / Sq Ft
08/28/2025 08/28/25 Price Changed $5,450 -13.5% $4 / Sq Ft
05/27/2025 05/27/25 For Rent $6,300 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- Provident Title Co
Grant Deed $405,000 Provident Title Co
Grant Deed $56,500 Fidelity National Title Co
Grant Deed $415,000 Fidelity National Title Co
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $487,200 New Conventional
Previous Owner $266,250 New Conventional
Previous Owner $41,500 Stand Alone Second
Previous Owner $5,000 Seller Take Back
Previous Owner $332,000 Purchase Money Mortgage
Source: Public Records

Similar Homes in Los Angeles, CA

  • 3874 Arlington Ave, Los Angeles, CA 90008

    $999,995

    • 4 Beds
    • 3 Baths
    • 1,578 Sq Ft
    • 3874 Arlington Ave
    • Los Angeles, CA

    Welcome to your private Leimert Park compound, featuring a thoughtfully renovated and expanded 1922 Craftsman, paired with a brand-new custom ADU. Tucked behind a 6-foot motorized gate on an expansive 8,000 sq ft lot, this property offers rare privacy, flexibility, and style in the heart of Los Angeles. Anchored by a pair of elegant olive trees, the main residence blends original charm with

    Josh Stein-Sapir Keyes Real Estate

    Section Image
  • 3009 S Norton Ave, Los Angeles, CA 90018

    $1,200,000

    • 3 Beds
    • 2 Baths
    • 1,508 Sq Ft
    • 3009 S Norton Ave
    • Los Angeles, CA

    Spanish Gem — MOTIVATED SELLERStep into this beautifully remodeled 3-bedroom, 2-bathroom Spanish-style home, where timeless architecture meets thoughtful, modern upgrades. Located just blocks from the vibrant energy of West Adams, this residence has been reimagined for today’s lifestyle while honoring its classic character.The home’s exterior features a smooth stucco finish that

    Emma Perez Century 21 Cornerstone

    Section Image
  • 4438 W 28th St, Los Angeles, CA 90016

    $1,050,000

    • 2 Beds
    • 2 Baths
    • 1,132 Sq Ft
    • 4438 W 28th St
    • Los Angeles, CA

    Where 1920's Charm Meets Modern Living! Picture yourself arriving home to this stunning Tudor, where a charming blue fence and sliding driveway gate welcome you into your own private sanctuary. As you step onto the front deck with your morning coffee, you'll find yourself naturally connecting with neighbors as they stroll by with their dogs. Enter through the front door and be swept away by

    Drew Smyth Real Broker

    Section Image
  • 2353 Lucerne Ave, Los Angeles, CA 90016

    $1,069,000

    • 2 Beds
    • 2 Baths
    • 1,092 Sq Ft
    • 2353 Lucerne Ave
    • Los Angeles, CA

    Welcome to 2353 Lucerne Ave, where timeless elegance meets modern luxury in this stunning Spanish Revival home that will capture your heart from the moment you arrive behind the charming white picket fence and discover your personal sanctuary a gorgeous retreat adorned with swaying palm trees, vibrant birds of paradise, and mature landscaping that creates an instant sense of tranquility. Enter

    Drew Smyth Real Broker

    Section Image
  • 5218 Angeles Vista Blvd, Los Angeles, CA 90043

    $1,230,000

    • 3 Beds
    • 2 Baths
    • 2,092 Sq Ft
    • 5218 Angeles Vista Blvd
    • Los Angeles, CA

    Welcome to 5218 Angeles Vista Boulevard – where timeless 1930s character meets sleek modern living in the heart of Los Angeles.Originally built in 1935 and now fully reimagined, this stunning single-story contemporary home offers 3 spacious bedrooms, 2 beautifully remodeled bathrooms, and 2,092 sq. ft. of stylish living space.Step inside and experience a home that effortlessly

    Adel Hamad Lifetime Realty Inc

    Section Image
  • 7040 3rd Ave, Los Angeles, CA 90043

    $1,048,000

    • 4 Beds
    • 3 Baths
    • 1,588 Sq Ft
    • 7040 3rd Ave
    • Los Angeles, CA

    MAJOR PRICE IMPROVEMENT !! Property will be delivered vacant ! Discover this beautifully remodeled home in the vibrant heart of Hyde Park, front house 2 bedroom 2 full bathrooms (master bedroom), Open-concept living space with abundant natural light, offering modern upgrades, stylish finishes, brand-new kitchen with stainless steel appliances, spacious bedrooms and elegant bathrooms with

    Miguel Garcia RE/MAX MASTERS REALTY

    Section Image
  • 3424 W 76th St, Los Angeles, CA 90043

    $999,999

    • 3 Beds
    • 2 Baths
    • 1,433 Sq Ft
    • 3424 W 76th St
    • Los Angeles, CA

    **FULLY-PERMITTED 2025 LUXURY REMODEL with VIEWS!** Make This OPEN-CONCEPT, SINGLE-STORY, SPANISH Dream Home Yours. Perfect Location: One of the MOST DESIRABLE STREETS just a few blocks from Inglewood's Sofi Stadium, trendy restaurants, and endless entertainment. An easy drive to beaches, the Westside (Santa Monica, West LA, Tech Companies), South Bay (Torrance, El Segundo), and DTLA, so no

    Jonathan Anozie The Realty Exchange Firm

    Section Image
  • 6005 S La Brea Ave, Los Angeles, CA 90056

    $1,100,000

    • 3 Beds
    • 2.5 Baths
    • 1,237 Sq Ft
    • 6005 S La Brea Ave
    • Los Angeles, CA

    Welcome to this beautifully renovated 3-bedroom, 2.5-bath single-family residence nestled in the highly desirable Old Ladera Heights community. Boasting 1,237 square feet of thoughtfully updated living space, this home is truly move-in ready with modern upgrades throughout.Step inside to discover all-new electrical, plumbing, HVAC, and dual-pane windows, ensuring comfort and efficiency

    Alton Jones eXp Realty of California Inc

    Section Image
  • 5934 W Luna Park, Los Angeles, CA 90035

    $1,449,000

    • 4 Beds
    • 3.5 Baths
    • 2,004 Sq Ft
    • 5934 W Luna Park
    • Los Angeles, CA

    SELLER MOTIVATED!! Welcome to 5934 W Luna Park in the coveted Faircrest Collection. This 4 Bedroom, 3.5 Bath unit has a direct access private 2 car garage that is accessed through the security gates to enter the complex. Lower level bedroom and bathroom are great for an office or maids quarters. Open living and dining area on the second level with high ceilings make entertaining great! 3 bedrooms

    Rob Kellner Avenue Realty Group

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR25197309

California Regional Multiple Listing Service (CRMLS)

APN: 5040-013-020