$3,150,000
$100K PRICE DROP

Estimated payment $19,181/month

Total Views 1,528
16 Beds
16 Baths
5,502 Sq Ft
$573 Price per Sq Ft

About This Home

175k Price Reduction! We are pleased to offer a prime investment opportunity: a newly constructed fully-furnished student housing property at 1269 W. 36th St., Los Angeles, CA 90007, located just steps from the University of Southern California (USC) and within the DPS Patrol Zone. Built in 2024, this modern asset boasts 16 spacious bedrooms and 16 bathrooms, with each bedroom featuring its own en-suite bathroom and closet, along with 4 parking spots for added convenience. Priced at $3,150,000, equivalent to approximately $196,875 per bed and $572 per square foot, this property offers a compelling 6.65% cap rate and is fully leased for the 2025-2026 academic year, guaranteeing immediate returns and sustained growth potential. Covering 5,502 square feet and divided into five units(1 non-conforming), the property is designed for maximum tenant comfort and functionality. Each unit includes a large open-plan kitchen, expansive living and dining spaces, and in-unit laundry facilities, fostering an inviting and practical living experience. Its versatile design supports both per-room and per-bed rental models, making it ideal for USC students, co-living, or transitional housing arrangements. Situated a short walk from USC and less than half a mile from the Expo/Vermont E Line Metro Station, the property provides easy access to Downtown Los Angeles and iconic landmarks like the LA Coliseum, BMO Stadium, California Science Center, Natural History Museum, and the forthcoming Lucas Museum of Narrative Art. With the 2028 Olympics approaching and steady demand from USC's student population, this low-maintenance, high-yield property offers a unique chance to invest in one of Los Angeles' most stable and thriving submarkets.

Listing Agent

Adam Shamooelian

Keller Williams Beverly Hills License #02116849 Listed on: 09/16/2025

Keller Williams Beverly Hills

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $31,141

Year Built

  • Built in 2024

Lot Details

  • 5,219 Sq Ft Lot

Parking

  • 4 Parking Spaces

Home Design

  • Split Level Home

Interior Spaces

  • 5,502 Sq Ft Home
  • 3-Story Property

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 16 Bathrooms

Community Details

  • 2 Buildings
  • 5 Units

Listing and Financial Details

  • Assessor Parcel Number 5040-006-012

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$31,141

Year Built

Built in 2024

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Levels: Multi/Split
  • Street Number Display: Yes
  • Living Area: 5502
  • Lot Acreage: 0.1198
  • Stories: 3
  • Year Built: 2024
  • State Abbrv: CA
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 16
  • Total Bathrooms: 16.00
  • Price Per S Q F T: 572.52

Exterior Features

  • Other Structures: Other

Garage/Parking

  • Total Parking: 4

Lot Info

  • Assessed Improvement Percent: 61.17
  • Assessed Improvement Value: 1573596
  • Assessed Land Percent: 38.83
  • Assessed Land Value: 998784
  • Total Assessed Value: 2572380
  • Assessor Parcel Number: 5040-006-012
  • Lot Size Area: 5219

Multi Family

  • Unit Type: 2106, 2107, 2108
  • Gross Rent Multiplier: 11.21
  • Number Of Units: 5
  • Type Of Units: Multi Family

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $31,141 $2,623,826 $1,018,759 $1,605,067
2024 $31,141 $2,572,380 $998,784 $1,573,596
2023 $14,965 $1,224,000 $979,200 $244,800
2022 $1,977 $152,280 $125,416 $26,864
2021 $1,942 $149,295 $122,957 $26,338
2020 $1,957 $147,765 $121,697 $26,068
2019 $1,887 $144,868 $119,311 $25,557
2018 $1,813 $142,028 $116,972 $25,056
2016 $1,720 $136,515 $112,431 $24,084
2015 $1,696 $134,466 $110,743 $23,723
2014 $1,711 $131,833 $108,574 $23,259
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/06/2025 10/06/25 Price Changed $3,150,000 -3.1% $573 / Sq Ft
09/16/2025 09/16/25 For Sale $3,250,000 +170.8% $591 / Sq Ft
05/06/2022 05/06/22 Sold $1,200,000 -4.0% $855 / Sq Ft View Prior Sale
02/20/2022 02/20/22 Pending -- -- --
02/14/2022 02/14/22 Price Changed $1,250,000 -6.7% $890 / Sq Ft
11/18/2021 11/18/21 Price Changed $1,340,000 -0.7% $954 / Sq Ft
10/21/2021 10/21/21 For Sale $1,350,000 -- $962 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed -- Chicago Title Company
Deed -- Chicago Title
Deed -- Chicago Title
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,700,000 Construction
Source: Public Records

Source: The MLS

MLS Number: 25591791

The MLS

APN: 5040-006-012