NOT LISTED FOR SALE

Estimated Value: $1,265,755 - $1,358,000

10 Beds
8 Baths
4,939 Sq Ft
$266/Sq Ft Est. Value

Last Sold March 29, 2017

Last sale price $1,500,000 $304 Per Sq Ft

Est. 13% decrease in value since last sale

Current estimated payment $8,281/month

62 Days on Market

About This Home

As of March 2017

Back on Market! Price reduced! 8 Units just 3 blocks from USC campus. Attractive unit mix consisting of three 2/1's, four 1/1's and one studio. Units are separately metered for gas & electricity keeping landlord expenses low. Subject property is professionally managed and located across the street from Weemes Elementary School. Tenants enjoy onsite parking and laundry room. All units are currently section 8, but subject property presents interesting reposition play as student housing.

Last Agent to Sell the Property

Daron Case

Re/Max Commercial & Investment License #01702754 Listed on: 10/27/2016

Re/Max Commercial & Investment

Last Buyer's Agent

NoEmail NoEmail

NONMEMBER MRML

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $11,418

Year Built

  • Built in 1960

Lot Details

  • 6,899 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Interior Spaces

  • 4,939 Sq Ft Home
  • 2-Story Property
  • Leased Washer and Dryer

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 8 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Location

  • Urban Location

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Tax Lot 5
  • Tax Tract Number 5
  • Assessor Parcel Number 5040008003

Community Details

Overview

  • No Home Owners Association
  • 8 Units

Building Details

  • 8 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,333
  • Insurance Expense $2,399
  • Professional Management Expense $2,400
  • Trash Expense $3,597
  • Water Sewer Expense $3,909
  • New Taxes Expense $18,849
  • Operating Expense $39,850
  • Gross Income $9,183
  • Net Operating Income $68,730

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$11,418

Year Built

Built in 1960

Lot Details

0

Listing Details

  • CapRate: 4.45
  • Price Per Unit: 193125
  • Professional Management Expense: 2400.00
  • Property Attached: No
  • Water Sewer Expenses: 3909.00
  • Property Type: Residential Income
  • Parcel Number: 5040008003
  • Year Built: 1960
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Price Per Square Foot: 303.71

Exterior Features

  • Pool Private: No

Utilities

  • Sewer: Public Sewer
  • Trash Expense: 3597.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Community Features: Curbs, Gutters, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6899.00

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Electric Expense: 1333.00
  • Gross Income: 9183.00
  • Gross Multiplier: 13.94
  • Gross Operating Income: 108580.00
  • Gross Scheduled Income: 110796.00
  • Insurance Expense: 2399.00
  • Laundry Equipment Own Lease: Lease
  • Net Operating Income: 68730.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 39850.00
  • Operating Expense Percent: 35.97
  • Rent Control: Yes
  • Total Expenses: 39850.00
  • Vacancy Allowance: 2216
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 18849.00
  • Tax Lot: 5
  • Tax Tract Number: 5

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 30, 2015
Closed on
Jan 15, 2016
Sold by
Abdul Muhaimin Zaid and The Zaid Abdul Muhaimin 2006 R
Bought by
Crescent Capital Partners Iii Llc
Seller's Agent
Mike Pesci
Keller Williams Studio City
Buyer's Agent
Mike Pesci
Keller Williams Studio City
List Price
$849,000
Sold Price
$750,000
Premium/Discount to List
-$99,000
-11.66%
Total Days on Market
62
Current Estimated Value
$1,311,878

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$561,878
Avg. Annual Appreciation
6.14%
Original Mortgage
$500,000
Interest Rate
3.94%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 9, 2006
Sold by
Abdul Muhaimin Zaid
Bought by
Zaid Abdul Muhaimin Revocable Living Tr

Purchase Details

Closed on
Aug 5, 2004
Sold by
Red Shield Inc
Bought by
Muhaimin Zaid Abdul

Purchase Details

Closed on
Sep 23, 2003
Sold by
Posada Maria A
Bought by
Red Shield Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$315,000
Interest Rate
5.72%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 8, 2001
Sold by
Posada Maria and Marquez Adela
Bought by
Posada Maria A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$125,000
Interest Rate
7.19%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 21, 2000
Sold by
Marquez Adela
Bought by
Posada Maria A and Marquez Adela
Source: Public Records

Similar Homes in Los Angeles, CA

  • 1647 W 12th Place Unit 7, Los Angeles, CA 90015

    $1,344,500

    • 6 Beds
    • 4 Baths
    • 2,662 Sq Ft
    • 1647 W 12th Place
    • Unit 7
    • Los Angeles, CA

    Rare opportunity in the up-and-coming Pico-Union area, near Downtown! Three of the four units have been remodeled, offering modern living spaces. All units are occupied. Great rental income. The property features a spacious parking area in the rear, with ample room to build an ADU, significantly increasing the property's value. Become a homeowner in the rapidly developing Pico-Union neighborhood.

    Koeun Hwang Happy Haus Inc.

    Section Image
  • 6254 S Van Ness Ave, Los Angeles, CA 90047

    $1,077,000

    • 5 Beds
    • 4 Baths
    • 3,328 Sq Ft
    • 6254 S Van Ness Ave
    • Los Angeles, CA

    Welcome to 6254 South Van Ness Avenue, a distinctive two-story, four-unit building nestled in the vibrant heart of Los Angeles. This exceptional property offers a unique blend of modern living and timeless charm, making it an ideal choice for the discerning investor or homeowner seeking versatility and space.Spanning an impressive 3,328 square feet, this property features a total of four units.

    Ron Jackson - Probate\Trust Specialist Compass

    Section Image
  • 531 S Hillview Ave, Los Angeles, CA 90022

    $1,015,000

    • 5 Beds
    • 6 Baths
    • 2 Sq Ft
    • 531 S Hillview Ave
    • Los Angeles, CA

    6 Units in a great East LA neighborhood. 5 units are 1 bedroom each and 1 of the units is a studio. 4 one car garages with alley access. Coin operated laundry room. 4 units are one building and the studio unit along with a 1 bedroom unit are built over the garages area. Located near public transportation, shopping and schools. Drive by only. Write your offers subject to Interior inspection.

    Gabriela Ruiz Excellence RE Real Estate

    Section Image
  • 2945 Van Buren Place, Los Angeles, CA 90007

    $1,250,000

    • 8 Beds
    • 4 Baths
    • 5,405 Sq Ft
    • 2945 Van Buren Place
    • Los Angeles, CA

    Enormous 4-plex within the USC Security Patrol Zone! Two beautifully remodeled units, one of which is vacant. From here it's an easy walk to campus, Exposition Park with numerous museums, the Coliseum, BMO Soccer Stadium and much more. Great upside with two low paying units and a neighborhood that is rapidly appreciating. Expo Line Metro Station is also an easy walk. The value of USC

    Lee Ziff Keller Williams Beverly Hills

    Section Image
  • 1451 W 37th Dr, Los Angeles, CA 90018

    $1,350,000

    • 6 Beds
    • 4 Baths
    • 1,931 Sq Ft
    • 1451 W 37th Dr
    • Los Angeles, CA

    Exceptional Investment Opportunity: Charming 4-Unit Property Near USC. Welcome to this well-maintained, income -producing property located within walking distance of the prestigious University of Southern California. This incredible investment opportunity offers three occupied units and one vacant unit, providing immediate rental income and the potential to customize the remaining space. Great

    Jose Luis Alvarado Coast Investment Realty

    Section Image
  • 2943 Walton Ave, Los Angeles, CA 90007

    $1,395,000

    • 8 Beds
    • 4 Baths
    • 2,858 Sq Ft
    • 2943 Walton Ave
    • Los Angeles, CA

    This is an exceptional opportunity to acquire a Turn Key USC Student Housing. This beautifully restored Victorian home is a well-established, student housing located in the coveted DPS Patrol Zone within close walking distance to the University of Southern California. Situated on a HUGE 8,100 SF Corner lot offering a total of eight (8) bedrooms and four (4) bathrooms, split into two spacious

    Peter Oh Keller Williams Larchmont

    Section Image
  • 3877 Denker Ave, Los Angeles, CA 90062

    $1,200,000

    • 9 Beds
    • 6 Baths
    • 3,770 Sq Ft
    • 3877 Denker Ave
    • Los Angeles, CA

    DREAM VALUE ADD INVESTMENT OPPORTUNITY ADJACENT TO USC This stunning fourplex offers 3,770 sq. ft of living area. All units are currently occupied generating over $8,000 a month with room to increase market rents. The four plex offers a desirable mix floor plan of (2) 3BR/2BA, (1) 2BR/1BA & (1) 1BR/1BA. This mix allows for a wide selection of tenants to choose from. A unit can be made available

    Chinonso Ugochukwu Revel Real Estate

    Section Image
  • 2309 S Budlong Ave, Los Angeles, CA 90007

    $1,350,000

    • 8 Beds
    • 4 Baths
    • 2,704 Sq Ft
    • 2309 S Budlong Ave
    • Los Angeles, CA

    Investor-ready duplex just minutes from USC and Exposition Park, generating $8,141/month in gross rent with tenants paying all utilities. Each spacious unit offers charm, functionality, and substantial in-place income. Owner expenses are minimal, only insurance and exterior security ($66/mo). Prime rental location near DTLA, metro lines, and major commuter routes. Great opportunity for long-term

    Yun Kwag New Star Realty

    Section Image
  • 1919 W 35th St, Los Angeles, CA 90018

    $1,190,000

    • 8 Beds
    • 4 Baths
    • 3,192 Sq Ft
    • 1919 W 35th St
    • Los Angeles, CA

    Welcome to a prime investment opportunity in the vibrant Park Hills Heights area of Los Angeles! Nestled at 1919 West 35th Street, this four-unit rental property is a rare find, boasting a total of 8 bedrooms and 4 bathrooms across 3,192 square feet of living space. Each unit has been updated with modern conveniences, including newer kitchens, hardwood flooring, and energy-efficient dual pane

    Geoffrey Rodil Compass

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Crescent Capital Partners Iii Llc $750,000 Fidelity National Title Co
Zaid Abdul Muhaimin Revocable Living Tr -- None Available
Muhaimin Zaid Abdul $555,000 --
Red Shield Inc $350,000 Stewart Title
Posada Maria A -- Old Republic Title Company
Posada Maria A -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Crescent Capital Partners Iii $1,180,000
Closed Crescent Capital Partners Ill Llc $980,000
Closed Crescent Capital Partners Iii Llc $500,000
Previous Owner Red Shield Inc $315,000
Previous Owner Posada Maria A $125,000
Closed Red Shield Inc $12,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/29/2017 03/29/17 Sold $1,500,000 -2.9% $304 / Sq Ft
12/28/2016 12/28/16 Pending -- -- --
11/16/2016 11/16/16 Price Changed $1,545,000 -3.1% $313 / Sq Ft
10/27/2016 10/27/16 For Sale $1,595,000 +112.7% $323 / Sq Ft
01/29/2016 01/29/16 Sold $750,000 -11.7% $190 / Sq Ft
11/24/2015 11/24/15 Pending -- -- --
09/30/2015 09/30/15 For Sale $849,000 -- $215 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $11,418 $870,435 $673,138 $197,297
2023 $11,215 $853,369 $659,940 $193,429
2022 $10,727 $836,637 $647,000 $189,637
2021 $10,583 $820,233 $634,314 $185,919
2019 $10,285 $795,905 $615,500 $180,405
2018 $10,162 $780,300 $603,432 $176,868
2016 $8,513 $653,503 $494,545 $158,958
2015 $8,398 $643,688 $487,117 $156,571
2014 $8,455 $631,080 $477,576 $153,504
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB16735188

California Regional Multiple Listing Service (CRMLS)

APN: 5040-005-001