$3,900,000
NEW CONSTRUCTION

Estimated payment $24,277/month

Total Views 902
20 Beds
20 Baths
7,867 Sq Ft
$496 Price per Sq Ft

Highlights

  • New Construction
  • Built-In Features
  • Tankless Water Heater
  • Fireplace in Bathroom
  • Card or Code Access
  • Central Heating

About This Home

We are pleased to present The Commons @ 37th, a fully leased 20-bed student housing property located just west of USC within the 24-hour DPS patrol zone. Built in 2020 by a top student housing operator, the property features oversized bedrooms, in-unit laundry, large kitchens, and modern amenities including bi-weekly cleaning, WiFi, and covered utilities. Fully leased through the 2025/2026 academic year, the asset offers a 6.64% CAP rate and 10.05 GIM at the asking price. Its location offers walkable access to USC, USC Village, and the Expo/Vermont Metro Station. With no deferred maintenance and strong in-place income, this is a rare opportunity to acquire a passive, recession-resistant asset in one of LA's most stable submarkets. The property also qualifies for 100% bonus depreciation, offering investors a compelling combination of yield, tax shelter, and long-term upside

Listing Agent

Ben Lee

Marcus & Millichap License #02123715 Listed on: 07/10/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $32,112

Year Built

  • Built in 2020 | New Construction

Lot Details

  • 6,820 Sq Ft Lot
  • Lot Dimensions are 47x145
  • Gated Home

Home Design

  • Split Level Home

Interior Spaces

  • 7,867 Sq Ft Home
  • 2-Story Property
  • Built-In Features
  • Family Room with Fireplace
  • Living Room with Fireplace
  • Dining Room with Fireplace

Kitchen

  • Oven or Range
  • Freezer
  • Dishwasher
  • Disposal
  • Fireplace in Kitchen

Bedrooms and Bathrooms

  • 20 Bedrooms
  • 20 Bathrooms
  • Fireplace in Bathroom

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Home Security

  • Security Lights
  • Alarm System
  • Carbon Monoxide Detectors
  • Fire and Smoke Detector
  • Fire Sprinkler System

Parking

  • 2 Parking Spaces
  • Driveway

Utilities

  • Central Heating
  • Tankless Water Heater

Listing and Financial Details

  • Assessor Parcel Number 5040-010-010

Community Details

Overview

  • 2 Buildings
  • 4 Units

Security

  • Card or Code Access

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$32,112

Year Built

Built in 2020 | New Construction

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Levels: Multi/Split, Two
  • Street Number Display: Yes
  • Advertising Remarks: We are proud to present The Commons @ 37th, a fully leased, 20-bed student housing property just west of USC in the 24-hour patrol zone. Built in 2020 by a leading student housing operator, it features large bedrooms, in-unit laundry, modern kitchens, and amenities including WiFi, utilities, and cleaning. Leased through 2025/26 with no deferred maintenance, it offers a 6.64% CAP and 10.05 GIM. Walkable to USC and the Metro, this turnkey asset qualifies for 100% bonus depreciation and is ideal for investors seeking yield, tax shelter, and stability near a Tier 1 university.
  • Living Area: 7867
  • Lot Acreage: 0.1566
  • Lot Dimensions: 47x145
  • Property Condition: New Construction
  • Stories: 2
  • Year Built: 2020
  • Number Of Photos: 13
  • State Abbrv: CA
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace Rooms: Kitchen, Living Room, Dining, Family Room, Bath
  • Bedrooms: 20
  • Laundry: In Unit
  • Laundry Equipment: Own
  • Total Bathrooms: 20.00
  • Equipment: Alarm System, Built-Ins, Garbage Disposal, Freezer, Dryer, Dishwasher, Hood Fan, Range/Oven, Refrigerator, Washer
  • Price Per S Q F T: 495.74

Exterior Features

  • Other Features: Custom Built
  • Other Structures: None

Garage/Parking

  • Parking Garage: Driveway
  • Total Parking: 2

Utilities

  • Water Heater: Tankless
  • Cooling: Air Conditioning
  • Heating: Central
  • Security: Carbon Monoxide Detector(s), Card/Code Access, Exterior Security Lights, Fire and Smoke Detection System, Gated, Smoke Detector
  • Water Heaters: Yes

Lot Info

  • Assessor Parcel Number: 5040-010-010
  • Lot Description: Fenced, Exterior Security Lights
  • Lot Size Area: 6820

Rental Info

  • Tenant Pays: Electricity, Gas, Water, Trash Collection, Move Out Fee

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109
  • Gross Rent Multiplier: 10.05
  • Number Of Units: 4
  • Total Annual Expense: 109752
  • Type Of Units: 4+4, 6+6
  • Vacancy Rate: 0

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $32,112 $2,613,135 $787,423 $1,825,712
2023 $11,836 $964,980 $771,984 $192,996
2022 $11,288 $946,060 $756,848 $189,212
2021 $11,152 $927,510 $742,008 $185,502
2020 $12,168 $918,000 $734,400 $183,600
2019 $7,276 $291,660 $262,493 $29,167
2018 $3,609 $285,943 $257,347 $28,596
2016 $3,451 $274,841 $247,354 $27,487
2015 $3,403 $270,714 $243,639 $27,075
2014 $3,372 $261,137 $208,490 $52,647
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/10/2025 07/10/25 For Sale $3,900,000 -- $496 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $900,000 Provident Title Company
Interfamily Deed Transfer -- Provident Title Company
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- None Available
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- Accommodation
Interfamily Deed Transfer -- Gateway Title
Interfamily Deed Transfer -- American Title Co
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $2,000,000 Commercial
Closed $886,500 Construction
Previous Owner $32,600 Credit Line Revolving
Previous Owner $405,000 Unknown
Previous Owner $342,000 Unknown
Previous Owner $300,000 Negative Amortization
Previous Owner $46,300 Credit Line Revolving
Previous Owner $193,800 Unknown
Previous Owner $187,000 New Conventional
Previous Owner $128,000 Purchase Money Mortgage
Source: Public Records

Similar Homes in Los Angeles, CA

  • 1324 W 30th St, Los Angeles, CA 90007

    $3,375,000

    • 20 Beds
    • 18 Baths
    • 6,570 Sq Ft
    • 1324 W 30th St
    • Los Angeles, CA

    *This property is part of the Prime Student Housing at USC Portfolio - May be purchased together or separately.* Turnkey USC student housing investment featuring six units across two buildings, offering 20 bedrooms and the capacity to house up to 40 tenants. The classic 4-unit front building was fully renovated in 2016 with all-new systems, interiors, and finishes, while the rear ADU, completed

    Michael Fukushima Keller Williams Los Angeles

    Section Image
  • 1321 W Martin Luther King jr Blvd, Los Angeles, CA 90037

    $3,499,000

    • 22 Beds
    • 20 Baths
    • 11,472 Sq Ft
    • 1321 W Martin Luther King jr Blvd
    • Los Angeles, CA

    Good quality tenants in the units. Great upside as many have been there a long time. Look for a great surge from the Olympics! Easy access to the 110 and 10 Freeways. 3 blocks to USC, football stadium and new soccer stadium.

    Timothy Agee West Shores Realty, Inc.

    Section Image
  • 1237 W 25th St, Los Angeles, CA 90007

    $3,850,000

    • 19 Beds
    • 16 Baths
    • 6,500 Sq Ft
    • 1237 W 25th St
    • Los Angeles, CA

    350K Price Reduction! We are pleased to present an exceptional investment opportunity: a newly constructed, fully furnished four-unit student housing property with a remarkable 7.40% cap rate. This property features a total of nineteen bedrooms and sixteen bathrooms, situated in the sought-after DPS Patrol Zone and just a short walk from the University of Southern California (USC).Spanning

    Adam Shamooelian Keller Williams Beverly Hills

    Section Image
  • 714 W 41st Place, Los Angeles, CA 90037

    $3,150,000

    • 19 Beds
    • 17 Baths
    • 8,961 Sq Ft
    • 714 W 41st Place
    • Los Angeles, CA

    New 2024 construction |6.01% CAP!! Turnkey 5-unit investment opportunity! Located just minutes from USC, Exposition Park, and Downtown LA, this modern property features (4) 4-bedroom, 4-bathroom townhome units, each bedroom with its own en-suite bath, plus a 3-bedroom, 1-bath flat-style ADU. Designed with open floorplans, contemporary finishes, and private balconies. Two units have private

    Yohann Bensimon Keller Williams Hollywood Hills

    Section Image
  • 1218 Arapahoe St, Los Angeles, CA 90006

    $4,997,000

    • 19 Beds
    • 19 Baths
    • 10,314 Sq Ft
    • 1218 Arapahoe St
    • Los Angeles, CA

    1214, 1214 1/2, 1216, 1216 1/2 & 1218 Arapahoe St, Los Angeles CA 90006Option For Sale or LeasePresenting a Clean Modern look 2022 NEW CONSTRUCTION 5 Unit Property.Don’t miss out on this Huge Discount. Priced to go.Similar Project Appraised at $5,870,000. Similar project located just 1 Street away, same builder, same Bedroom & Bathroom count, with approx. 1,553 sqft less than 1218

    Yossmira Hernandez First Family Homes

    Section Image
  • 3600 Country Club Dr, Los Angeles, CA 90019

    $4,999,000

    • 20 Beds
    • 16 Baths
    • 17,028 Sq Ft
    • 3600 Country Club Dr
    • Los Angeles, CA

    SUBSTANTIAL PRICE ADJUSTMENT!!! This spectacular historic Mills Act property consisting of three separate buildings with three separate APN numbers was designated with Mills Act status in 2017. It is located in the coveted and historic Preservation Overlay Zone (HBOZ) of Country Club Park. This property known to many as 'the beautiful buildings on the hill', offers expansive city views to its

    Carolyn Schneider Miller & Desatnik Realty Co.

    Section Image
  • 3555 San Marino St, Los Angeles, CA 90019

    $3,295,000

    • 19 Beds
    • 16 Baths
    • 11,294 Sq Ft
    • 3555 San Marino St
    • Los Angeles, CA

    We are pleased to present our newest listing at 3555 San Marino St, a 16-unit multifamily offering in the heart of Los Angeles' Koreatown neighborhood. Hitting the market for the first time in over 25 years, this value-add asset features thirteen 1-bedroom/1-bath units and three 2-bedroom/1-bath units. With a completed soft-story seismic retrofit and 100%rental upside potential, 3555 San Marino

    Jonathan Weir Marcus & Millichap

    Section Image
  • 4505 W 18th St, Los Angeles, CA 90019

    $3,890,000

    • 18 Beds
    • 16 Baths
    • 8,152 Sq Ft
    • 4505 W 18th St
    • Los Angeles, CA

    4505 W 18th St is a rare newer construction 6 unit (4 townhomes + 2 large, attached ADU’s) in prime MidCity! This is fully stabilized at phenomenal rents, boasting a real 5.76% CAP RATE!! This premium new construction property is comprised of two massive buildings (a whopping 8,156 square feet!) containing two expansive 4 bedroom, 3 bathroom tri-level units, two 3 bedroom, 3 bathroom trilevel

    Lauren Cearley Myunits.com Inc.

    Section Image
  • 505 W 62nd St, Los Angeles, CA 90044

    $4,999,000

    • 18 Beds
    • 16 Baths
    • 21,812 Sq Ft
    • 505 W 62nd St
    • Los Angeles, CA

    Rare opportunity to own a charming early 20th- century brick building in the heart of Los Angeles! 505 W. 62nd St. features classic Beaux- Arts- inspired architecture with original brickwork, tall industrial windows, and spacious commercial- style units. Situated on a wide street lined with iconic palm trees, this property captures the authentic vintage character of old LA. Currently generating

    Jocelyn Guardado Compass

    Section Image

Source: The MLS

MLS Number: 25563791

The MLS

APN: 5040-010-010