$15,000,000

Estimated payment $98,561/month

Total Views 4,376
2 Beds
1 Bath
15,080 Sq Ft
$995 Price per Sq Ft

Highlights

  • Golf Course Community
  • Fishing
  • Laundry Room
  • Newport Heights Elementary Rated A
  • 0.65 Acre Lot
  • 20 Car Garage

About This Home

Newport Harbor consists of four apartment buildings, each constructed in 1975 situated on two separate legal lots consisting of ten units each. Each building is one and two-story construction with interior central courtyard and individual walk-up design. The roof structures are a mix of pitched composition shingle and metal, and were recently replaced in May 2025. The property is gated and features one laundry room on each lot. Twelve units have been fully renovated while the remaining eight can be renovated to increase cash flow. The property is individually metered for electric and features a master water heater for each individual building (4). Each unit features central air conditioning and heat. Twelve units feature large ground floor patios while four units feature balconies.

Listing Agent

Peter Hauser

NorthMarq Realty Services, Inc Brokerage Phone: 949-302-1400 License #00856966 Listed on: 05/06/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1975

Lot Details

  • 0.65 Acre Lot
  • Two or More Common Walls
  • Density is 16-20 Units/Acre
  • 42524311

Parking

  • 20 Car Garage
  • Parking Available

Home Design

  • Apartment

Interior Spaces

  • 15,080 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Listing and Financial Details

  • Tax Lot 4
  • Tax Tract Number 1718
  • Assessor Parcel Number 42524310
  • $2,638 per year additional tax assessments

Community Details

Overview

  • 4 Buildings
  • 20 Units

Amenities

  • Laundry Facilities

Recreation

  • Golf Course Community
  • Fishing
  • Park
  • Water Sports
  • Bike Trail

Building Details

  • 20 Separate Electric Meters
  • 20 Separate Gas Meters
  • 4 Separate Water Meters
  • Electric Expense $30,000
  • Fuel Expense $3,260
  • Insurance Expense $16,250
  • Professional Management Expense $22,145
  • Trash Expense $3,000
  • Water Sewer Expense $3,276
  • Operating Expense $275,910
  • Gross Income $738,157
  • Net Operating Income $462,248

Property Details

Home Type

Multi-Family

Year Built

Built in 1975

Lot Details

0

Parking

20

Listing Details

  • CapRate: 3.08
  • Price Per Unit: 750000
  • Professional Management Expense: 22145.00
  • Property Attached: Yes
  • Water Sewer Expenses: 3276.00
  • Zoning: R-3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 42524310
  • Year Built: 1975
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 994.69

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 20.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 20.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 3000.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Fishing, Golf, Park, Watersports, Sidewalks

Lot Info

  • Additional Parcels: No
  • Additional Parcels Description: 42524311
  • Land Lease: No
  • Lot Features: 16-20 Units/Acre
  • Lot Size Sq Ft: 28270.00
  • Lot Size Acres: 0.6490

Multi Family

  • Electric Expense: 30000.00
  • Fuel Expense: 3260.00
  • Gross Income: 738157.00
  • Gross Scheduled Income: 737520.00
  • Insurance Expense: 16250.00
  • Lot Size Area: 28270.0000 Square Feet
  • Net Operating Income: 462248.00
  • Number Of Separate Electric Meters: 20
  • Number Of Separate Gas Meters: 20
  • Number Of Separate Water Meters: 4
  • Number Of Units Total: 20
  • Operating Expense: 275910.00
  • Rent Control: No
  • Total Expenses: 275910.00

Tax Info

  • Tax Census Tract: 634.00
  • Tax Lot: 4
  • Tax Tract Number: 1718
  • TaxOtherAnnualAssessmentAmount: 2638.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/06/2025 05/06/25 For Sale $15,000,000 -- $995 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25100801

California Regional Multiple Listing Service (CRMLS)