NOT LISTED FOR SALE

Estimated Value: $2,069,931

2 Beds
4 Baths
5,620 Sq Ft
$368/Sq Ft Est. Value

Last Sold February 24, 2016

Last sale price $1,125,000 $200 Per Sq Ft

Est. 84% increase in value since last sale

Current estimated payment $12,141/month

121 Days on Market

Highlights

  • Laundry Room
  • Ramp on the main level
  • Central Heating and Cooling System
  • Pasadena High School Rated A
  • Foothills

About This Home

As of February 2016

We are pleased to present an attractive mixed-use investment opportunity located at 1615 E Washington Blvd in Pasadena. The property is comprised of a ground floor retail space along with a large residential unit and a studio on the second floor.

The 5,620 SF property is situated on a 4,996 SF lot zoned Commercial Limited (CL). The zoning allows a variety of uses including office, retail, and residential. There is a two car garage along with a small open parking lot behind the property with alley access. The property is 100% occupied and has been well maintained with recent improvements.

The spacious 2,135 SF residential unit features two bedrooms, two bathrooms, a large den/dining area along with a bonus room and wrap around patio. The studio is currently leased month to month as office space. The ground floor retail space is leased to Isis Bistro Lounge on a modified gross lease expiring in October 2017.

This is a great investment opportunity providing a new owner with solid income, tremendous upside and a market CAP rate above 6.5%. Between the expiring retail lease and the MTM studio the property offers added value to an investor. This would be an excellent upleg for an investor in a 1031 tax deferred exchange.

Last Agent to Sell the Property

Justin Dae

Keller Williams Encino/Sherman Oaks License #01519849 Listed on: 09/25/2015

Keller Williams Encino/Sherman Oaks

Last Buyer's Agent

Kelly Tachikawa

IMPACT Properties, Inc License #01758445

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1929

Lot Details

  • 4,999 Sq Ft Lot
  • Property fronts an alley
  • No Common Walls

Parking

  • 2 Car Garage

Interior Spaces

  • 5,620 Sq Ft Home
  • Decorative Fireplace

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Gas And Electric Dryer Hookup

Additional Features

  • Ramp on the main level
  • Exterior Lighting
  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 4
  • Tax Tract Number 7931
  • Assessor Parcel Number 5850022004

Community Details

Overview

  • 3 Units
  • Foothills

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Gross Income $7,000
  • Net Operating Income $59,380

Property Details

Home Type

Multi-Family

Year Built

Built in 1929

Lot Details

0

Parking

2

Listing Details

  • CapRate: 4.75
  • Property Attached: No
  • Road Frontage Type: Alley, City Street
  • Property Type: Residential Income
  • Parcel Number: 5850022004
  • Year Built: 1929
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Yes
  • Common Walls: No Common Walls
  • Accessibility Features: Ramp - Main Level
  • Fireplace Features: Decorative
  • Price Per Square Foot: 200.18

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 2.00
  • Total Parking Spaces: 7.00

Utilities

  • Utilities: Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Gas & Electric Dryer Hookup
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Community Features: Foothills, Sidewalks, Street Lights, Storm Drains

Lot Info

  • Lot Size Sq Ft: 4999.00
  • Price Per Lot Square Foot: 225.05
  • Lot Size Acres: 0.1150

Multi Family

  • Gross Income: 7000.00
  • Gross Scheduled Income: 84000.00
  • Lot Size Area: 4999.0000 Square Feet
  • Net Operating Income: 59380.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Operating Expense: 22100.00
  • Rent Control: No

Tax Info

  • Tax Lot: 4
  • Tax Tract Number: 7931
  • Tax Year: 2013

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Oct 25, 2017
Sold by
Pa Abel and Pa Nancy
Bought by
Pa Abel and Pa Nancy
Current Estimated Value
$2,069,931

Purchase Details

Listed on
Sep 25, 2015
Closed on
Jan 29, 2016
Sold by
Melamed Shahin
Bought by
Pa Abel and Pa Nancy
Seller's Agent
Justin Dae
Keller Williams Encino/Sherman Oaks
Buyer's Agent
Kelly Tachikawa
IMPACT Properties, Inc
List Price
$1,250,000
Sold Price
$1,125,000
Premium/Discount to List
-$125,000
-10%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.32%

Purchase Details

Closed on
May 16, 2006
Sold by
Mclarry Myrtleene Hope and The Mclarry Family Trust
Bought by
Melamed Shahin

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$595,000
Interest Rate
6.55%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Pa Abel -- None Available
Pa Abel $1,125,000 Lawyers Title
Melamed Shahin -- Itc Gln
Mclarry Myrtleene Hope -- Itc Gln
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Melamed Shahin $595,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/24/2016 02/24/16 Sold $1,125,000 -10.0% $200 / Sq Ft
01/24/2016 01/24/16 Pending -- -- --
09/25/2015 09/25/15 For Sale $1,250,000 0.0% $222 / Sq Ft
07/06/2015 07/06/15 Rented $2,300 +7.0% --
07/06/2015 07/06/15 Under Contract -- -- --
06/22/2015 06/22/15 For Rent $2,150 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,557 $1,331,763 $679,496 $652,267
2024 $15,557 $1,305,651 $666,173 $639,478
2023 $15,424 $1,280,051 $653,111 $626,940
2022 $14,894 $1,254,953 $640,305 $614,648
2021 $14,267 $1,230,347 $627,750 $602,597
2019 $13,743 $1,193,857 $609,132 $584,725
2018 $13,958 $1,170,449 $597,189 $573,260
2017 $13,803 $1,147,500 $585,480 $562,020
2016 $13,739 $1,148,630 $577,201 $571,429
2015 $13,588 $1,131,377 $568,531 $562,846
2014 $13,310 $1,109,216 $557,395 $551,821
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR15212066

California Regional Multiple Listing Service (CRMLS)

APN: 5850-022-004