$2,125,000
SOLD DEC 20, 2024
12 Beds
8 Baths
5,540 Sq Ft
8,502 Sq Ft Lot

Recently Sold

$384 Per Sq Ft

4% Below List Price

53 Days on Market

Highlights

  • Laundry Room
  • Parking Storage or Cabinetry
  • 5 Car Garage
  • Woodrow Wilson High School Rated A

About This Home

As of December 2024

Price just reduced!! Just short of a 6 Cap rate now. This totally remodeled turnkey 8 unit Spanish Style property is in a high demand rental area of Long Beach just South of PCH. Great unit mix with (4) 2 Bed 1 Bath units and (4) 1 Bed 1 Bath units, and 100% of the unit interiors have been upgraded including cabinets, counters, flooring, paint, lighting, and bathrooms. One double garage and (3) single garages with additional storage create a great opportunity for a future ADU build. There is an attractive garden courtyard area for tenants' enjoyment, creating peaceful entries and common areas. Conveniently located for tenants at just 1 mile to the beach, 1 miles to the 405, and just over 2 miles to the 110. An onsite laundry room exists with hookups, but no machines or leases are in place. (4) of the units include in unit laundry. Major electrical panel upgrades were completed in 2021. Building is retrofitted and anchor bolted for earthquakes. Priced at a competitive GRM in the high 10's (10.96) and a Cap Rate just shy of 6% (5.8%), with strong yield allowing good leverage (~65% LTV) with interest only loans available at 5.8%.

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 08/08/2024

Co-Listed By

Josh Ess

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #02035659

Last Buyer's Agent

NoEmail NoEmail

None MRML License #N/A

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $24,943

Year Built

  • Built in 1928

Lot Details

  • 8,502 Sq Ft Lot
  • Two or More Common Walls

Parking

  • 5 Car Garage
  • Parking Storage or Cabinetry
  • Parking Available

Home Design

  • Apartment

Interior Spaces

  • 5,540 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 8 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Legal Lot and Block 21 / 3
  • Tax Tract Number 3
  • Assessor Parcel Number 7261006022
  • $1,538 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • 3 Buildings
  • 8 Units
  • Poly High Subdivision

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $380
  • Fuel Expense $947
  • Gardener Expense $1,080
  • Insurance Expense $9,695
  • Professional Management Expense $11,023
  • Trash Expense $418
  • Water Sewer Expense $2,066
  • Operating Expense $63,806
  • Gross Income $198,360
  • Net Operating Income $124,921

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$24,943

Year Built

Built in 1928

Lot Details

0

Parking

5

Listing Details

  • CapRate: 5.80
  • Price Per Unit: 271875
  • Professional Management Expense: 11023.00
  • Property Attached: Yes
  • Subdivision Name Other: Poly High (PH)
  • Water Sewer Expenses: 2066.00
  • Zoning: LBCNR
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1080.00
  • Parcel Number: 7261006022
  • Year Built: 1928
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 383.57

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Parking: Yes
  • Parking Features: Built-In Storage, Garage
  • Total Parking Spaces: 5.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area, In Closet, Inside
  • Sewer: Public Sewer
  • Trash Expense: 418.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 8502.00
  • Lot Size Acres: 0.1952

Rental Info

  • Garage Rental Rate: 95.00

Multi Family

  • Electric Expense: 380.00
  • Fuel Expense: 947.00
  • Garage Income: 5700.00
  • Gross Income: 198360.00
  • Gross Multiplier: 10.96
  • Gross Scheduled Income: 192660.00
  • Insurance Expense: 9695.00
  • Lot Size Area: 8502.0000 Square Feet
  • Maintenance Percent: 5.00
  • Net Operating Income: 124921.00
  • Number Of Rented Garages: 5
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 8
  • Operating Expense: 63806.00
  • Rent Control: Yes
  • Total Expenses: 63806.00

Tax Info

  • Tax Block: 3
  • Tax Census Tract: 5751.01
  • Tax Lot: 21
  • Tax Tract Number: 3
  • TaxOtherAnnualAssessmentAmount: 1538.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 8, 2024
Closed on
Nov 22, 2024
Sold by
Mcbride Keith and Ford Michael
Bought by
Nashed Mark and Nashed Marlene
Seller's Agent
Anthony Walker
Buckingham Investments, Inc
Buyer's Agent
NoEmail NoEmail
None MRML
List Price
$2,225,000
Sold Price
$2,125,000
Premium/Discount to List
-$100,000
-4.49%
Total Days on Market
53
Views
8
Current Estimated Value
$2,140,111

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$15,111
Avg. Annual Appreciation
0.89%
Original Mortgage
$1,450,000
Outstanding Balance
$1,445,003
Interest Rate
6.79%
Mortgage Type
New Conventional
Estimated Equity
$690,926

Purchase Details

Closed on
Jul 7, 2020
Sold by
Gordon Peter D
Bought by
Mcbride Keith and Ford Michael

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,310,000
Interest Rate
2.8%
Mortgage Type
Construction

Purchase Details

Closed on
Aug 18, 2015
Sold by
Gordon Myriam and Gordon Myriam Marie Madeleine
Bought by
Gordon Peter D

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$115,000
Interest Rate
3.97%
Mortgage Type
Commercial

Purchase Details

Closed on
May 21, 2014
Sold by
Kwuon Linda Eun Duk
Bought by
Gordon Peter David

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$625,000
Interest Rate
4.17%
Mortgage Type
Commercial

Purchase Details

Closed on
Mar 30, 2010
Sold by
Cleveland Charles R and Cleveland Linda M
Bought by
Kwoun Linda Eun Duk

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$459,000
Interest Rate
5.01%
Mortgage Type
Future Advance Clause Open End Mortgage

Purchase Details

Closed on
Oct 2, 2001
Sold by
Muro Damaso and Muro Maria
Bought by
Cleveland Charles R and Cleveland Linda M

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$236,250
Interest Rate
6.39%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 29, 1997
Sold by
Muro Damaso
Bought by
Muro Damaso and Muro Maria
Source: Public Records

Similar Homes in Long Beach, CA

  • 179 Saint Joseph Ave, Long Beach, CA 90803

    $1,998,000

    • 7 Beds
    • 3 Baths
    • 3,012 Sq Ft
    • 179 Saint Joseph Ave
    • Long Beach, CA

    Welcome to this stunning Spanish-style tri-plex in the coveted Belmont Shore neighborhood, perfectly blending classic charm with modern updates. This turnkey property is an exceptional investment opportunity, currently generating high market rent and located in a prime location off 2nd Street. Each unit offers a unique and inviting living space, featuring beautiful Spanish architecture paired

    Candice Blair Coldwell Banker Realty

    Section Image
  • 1050 Dawson Ave, Long Beach, CA 90804

    $1,850,000

    • 6 Beds
    • 4 Baths
    • 6,927 Sq Ft
    • 1050 Dawson Ave
    • Long Beach, CA

    1050 Dawson Avenue is an 8-unit multifamily investment property located in Long Beach, CA. 1050 Dawson Avenue offers a diverse mix of one, two, and three-bedroom floor plans, which helps the property appeal to a diverse renter pool. Additionally, select unit interiors feature vinyl and tile flooring, granite countertops, and shaker-style cabinetry. Furthermore, the property features desirable

    Tyler Leeson Marcus & Millichap RE Invest

    Section Image
  • 1050 Molino Ave, Long Beach, CA 90804

    $1,765,000

    • 9 Beds
    • 8 Baths
    • 4,361 Sq Ft
    • 1050 Molino Ave
    • Long Beach, CA

    Good residential income property. Located in a nice and high demanding rental part of Long Beach City. Property is locating couple miles to the beach. Cal State Long Beach ,18 Golf Course, VA Hospital is near by. Property has 4 units, three units with 2Br and 1.5 Br. Front unit is 3Br and 1.75 Br. Unit #1 and unit #4 has a new laminate floors new bath room, new kitchen cabinetry. Drive by only!

    Daniel Ho Triumph Real Estate Solutions

    Section Image
  • 824 Redondo Ave, Long Beach, CA 90804

    $2,200,000

    • 10 Beds
    • 10 Baths
    • 6,026 Sq Ft
    • 824 Redondo Ave
    • Long Beach, CA

    This well maintained mixed use building features two highly visible, street facing commercial units on the ground floor-ideal for attracting foot traffic and business exposure. Above, you'll find eight thoughtfully designed residential units, including two spacious 2-bedroom apartments and six comfortable 1- bedroom units, offering strong rental income potential. Convenient ally access leads

    Linda Ethier Linda Ethier, Broker

    Section Image
  • 1944 E 4th St, Long Beach, CA 90802

    $2,600,000

    • 6 Beds
    • 6 Baths
    • 5,817 Sq Ft
    • 1944 E 4th St
    • Long Beach, CA

    Property is a multi-tenant mixed use property with retail on the ground floor and residential located directly above with approximately 5,817 SF on approximately 3,596 SF of land. The retail tenants include the popular Salud Juice Bar & Café and Fatimas Grill. The upstairs includes 4 residential tenants. The property is in the high traffic corridor of 4th Street in what is dubbed “Retro Row. This

    Juan Huizar Sage Real Estate Group, Inc.

    Section Image
  • 1445 Elm Ave, Long Beach, CA 90813

    $1,849,000

    • 6 Beds
    • 7 Baths
    • 4,680 Sq Ft
    • 1445 Elm Ave
    • Long Beach, CA

    1445 Elm is a seven-unit investment opportunity located in Long Beach, California. The property consists of four separate structures on a 7,476 square foot lot. Built in 1905, it includes (2) studios, (1) two-bedroom one-bath unit, and (4) one-bedroom one-bath units. The asset is well-managed, with most units at or near market rent. New ownership has the opportunity to capture remaining loss to

    Douglas Steinriede Dover Management Corp.

    Section Image
  • 1922 Locust Ave, Long Beach, CA 90806

    $1,700,000

    • 8 Beds
    • 8 Baths
    • 4,732 Sq Ft
    • 1922 Locust Ave
    • Long Beach, CA

    7.32% Cap Rate and a 9.52 GRM, 1922 Locust Ave, is an 8-unit apartment building located in the South Wrigley submarket of Long Beach. Priced at just $212k/unit, this investment offers a compelling mix of immediate cash flow and long-term upside in a rapidly developing market. The property is comprised of (8) 1-Bed/1-Bath units, with five recently remodeled. Three units are currently vacant and

    Ryan Versfelt Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 285 Cerritos Ave, Long Beach, CA 90802

    $1,995,000

    • 9 Beds
    • 8 Baths
    • 6,096 Sq Ft
    • 285 Cerritos Ave
    • Long Beach, CA

    6.2% cap rate on actuals only 3 blocks to the beach! 10.6X GRM on actuals with a 9% upside to 9.7X GRM on market rents and 6.9% market cap rate. Totally remodeled 8 unit (7+1 ADU) property consisting of two buildings with 4 units each and parking for 5 cars. Corner building consists of four large 900 square foot units with 2 bedroom floor plans upstairs and large 1 bedroom floor plans on

    Anthony Walker Buckingham Investments, Inc

    Section Image
  • 1605 E Broadway, Long Beach, CA 90802

    $1,950,000

    • 8 Beds
    • 4 Baths
    • 3,512 Sq Ft
    • 1605 E Broadway
    • Long Beach, CA

    Welcome to this newly upgraded 4-plex building located in the highly sought after community of Alamitos Beach. Just four blocks from the ocean, and easy access to some of Long Beach's best outdoor living spaces, this asset is a must see!It offers many contemporary finishes to the kitchens and bathrooms, premium flooring, fresh paint, and independent laundry facilities for each unit. The

    Jessica Fine Compass

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Grant Deed $2,125,000 Chicago Title Company
Grant Deed $1,775,000 Lawyers Title
Interfamily Deed Transfer -- Fidelity Sherman Oaks
Grant Deed $870,000 Fatcola
Grant Deed $765,000 First American Title Ins Co
Grant Deed $316,000 North American Title Co
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,450,000 New Conventional
Previous Owner $1,310,000 Construction
Previous Owner $34,000 Commercial
Previous Owner $55,000 Unknown
Previous Owner $144,260 Construction
Previous Owner $1,065,000 Construction
Previous Owner $400,000 Negative Amortization
Previous Owner $115,000 Commercial
Previous Owner $40,000 Commercial
Previous Owner $625,000 Commercial
Previous Owner $459,000 Future Advance Clause Open End Mortgage
Previous Owner $236,250 Commercial
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/20/2024 12/20/24 Sold $2,125,000 -2.3% $384 / Sq Ft
09/30/2024 09/30/24 Pending -- -- --
09/11/2024 09/11/24 Price Changed $2,175,000 -2.2% $393 / Sq Ft
08/08/2024 08/08/24 For Sale $2,225,000 -- $402 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $24,943 $1,883,643 $1,140,798 $742,845
2023 $24,517 $1,846,710 $1,118,430 $728,280
2022 $23,018 $1,810,500 $1,096,500 $714,000
2021 $22,546 $1,775,000 $1,075,000 $700,000
2020 $13,104 $975,173 $448,355 $526,818
2019 $12,951 $956,053 $439,564 $516,489
2018 $12,565 $937,308 $430,946 $506,362
2016 $11,555 $900,913 $414,213 $486,700
2015 $11,976 $887,382 $407,992 $479,390
2014 $10,329 $805,537 $384,341 $421,196
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB24164233

California Regional Multiple Listing Service (CRMLS)

APN: 7261-006-022