NOT LISTED FOR SALE
5 Beds
5 Baths
3,520 Sq Ft
7,517 Sq Ft Lot

Last Sold February 07, 2022

Last sale price $1,875,000 $533 Per Sq Ft

132 Days on Market

Highlights

  • Cooling System Mounted To A Wall/Window
  • 3-minute walk to Allen Station
  • Front Yard
  • Pasadena High School Rated A
  • Laundry Room

About This Home

As of February 2022

Motivated seller, submit your reasonable offer. Excellent investment opportunity in the heart of Pasadena, a two story apartment with total eight units, all one bedroom and one bathroom. Cap rate is 5.26% and gross multiplier is 14.26. Great cash flow. Each unit is around 440 Sqft, smaller than regular one bedroom apartment but it has a high rental demand. Purchase price is less than $250K per unit. Four carports plus four parking spaces. Individual hot water boilers, all changed within 5 years. All units have individual electrical and gas meters, updated kitchen countertops and cabinets, updated bathtubs and toilets, copper plumbing; well-maintained included the roof, deck, and stairway. On-site laundry, washers and dryers owned by seller to generate an extra income. Located in a nice neighborhood, close to Freeway 210. Very convenient to either daily life or various entertaining activities with Pasadena’s dynamic SoCal lifestyle. Such an attractive real estate to own! Drive by only, please don’t disturb tenants, offer subject to interior inspection. Contact listing broker for offering memorandum.

Last Agent to Sell the Property

Doresa Wang

Pinnacle Real Estate Group License #01523172 Listed on: 07/21/2021

Pinnacle Real Estate Group

Last Buyer's Agent

Doresa Wang

Pinnacle Real Estate Group License #01523172 Listed on: 07/21/2021

Pinnacle Real Estate Group

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1954

Lot Details

  • 7,517 Sq Ft Lot
  • Two or More Common Walls
  • Front Yard

Home Design

  • 3,520 Sq Ft Home
  • Apartment

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room

Parking

  • 4 Open Parking Spaces
  • 8 Parking Spaces
  • 4 Carport Spaces
  • Parking Available
  • Driveway
  • Parking Lot

Utilities

  • Cooling System Mounted To A Wall/Window
  • Septic Type Unknown

Listing and Financial Details

  • Tax Lot 3
  • Tax Tract Number 7592
  • Assessor Parcel Number 5745001025

Community Details

Building Details

  • 8 Leased Units
  • 9 Separate Electric Meters
  • 9 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $80
  • Fuel Expense $180
  • Insurance Expense $1,600
  • Maintenance Expense $1,200
  • Trash Expense $2,076
  • Water Sewer Expense $4,000
  • New Taxes Expense $22,800
  • Operating Expense $31,936
  • Gross Income $130,086
  • Net Operating Income $99,950

Additional Features

  • 8 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1954

Lot Details

7,517 Sq Ft Lot

Listing Details

  • CapRate: 5.26
  • Property Attached: Yes
  • Water Sewer Expenses: 4000.00
  • Zoning: PSR1
  • Property Type: Residential Income
  • Parcel Number: 5745001025
  • Year Built: 1954
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 532.67

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 4.00
  • Parking: Yes
  • Parking Features: Carport, Driveway, Parking Space
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Unknown
  • Trash Expense: 2076.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard
  • Lot Size Sq Ft: 7517.00
  • Lot Size Acres: 0.1726

Multi Family

  • Electric Expense: 80.00
  • Fuel Expense: 180.00
  • Gross Income: 130086.00
  • Gross Multiplier: 14.26
  • Gross Operating Income: 130086.00
  • Gross Scheduled Income: 131400.00
  • Insurance Expense: 1600.00
  • Laundry Income: 1800.00
  • Lot Size Area: 7517.0000 Square Feet
  • Maintenance Expense: 1200.00
  • Net Operating Income: 99950.00
  • Number Of Separate Electric Meters: 9
  • Number Of Separate Gas Meters: 9
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 9136.00
  • Rent Control: No
  • Total Actual Rent: 10950.00
  • Total Expenses: 31936.00
  • Vacancy Allowance Rate: 1.00

Tax Info

  • New Taxes Expense: 22800.00
  • Tax Census Tract: 4627.00
  • Tax Lot: 3
  • Tax Tract Number: 7592
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/07/2022 02/07/22 Sold $1,875,000 -1.3% $533 / Sq Ft
11/30/2021 11/30/21 For Sale $1,900,000 +1.3% $540 / Sq Ft
10/30/2021 10/30/21 Off Market $1,875,000 -- --
10/20/2021 10/20/21 Price Changed $1,900,000 -2.6% $540 / Sq Ft
10/10/2021 10/10/21 For Sale $1,950,000 +4.0% $554 / Sq Ft
09/09/2021 09/09/21 Off Market $1,875,000 -- --
08/09/2021 08/09/21 Price Changed $1,950,000 -1.5% $554 / Sq Ft
07/21/2021 07/21/21 For Sale $1,980,000 -- $563 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,011 $1,989,765 $795,906 $1,193,859
2024 $23,011 $1,950,750 $780,300 $1,170,450
2023 $22,821 $1,912,500 $765,000 $1,147,500
2022 $12,061 $958,852 $656,753 $302,099
2021 $11,583 $940,052 $643,876 $296,176
2020 $11,155 $932,054 $637,274 $294,780
2019 $11,172 $913,812 $624,779 $289,033
2018 $11,283 $895,927 $612,529 $283,398
2016 $10,899 $859,563 $588,745 $270,818
2015 $10,774 $846,653 $579,902 $266,751
2014 $10,599 $830,069 $568,543 $261,526
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS21159927

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.