$6,800,000

18350 Napa St Northridge, CA 91325

Estimated payment $42,463/month

9 Beds
7 Baths
22,651 Sq Ft
$300 Price per Sq Ft

Highlights

  • 0.68 Acre Lot
  • Community Pool
  • Laundry Room
  • Valley Academy of Arts & Sciences Rated A-
  • Cooling System Mounted To A Wall/Window

About This Home

Rare 34-Unit Courtyard Community in Northridge — Pool, Private Courtyard & Exceptional Value-Add Potential This charming 34-unit apartment community is ideally located in the heart of Northridge, one of the San Fernando Valley’s most desirable rental markets. Built around a beautifully landscaped central courtyard with a sparkling pool, the property combines strong curb appeal with meaningful value-add opportunities. Featuring a well-balanced unit mix of studios, one- and two-bedroom layouts (plus select larger units), the community appeals to a wide tenant base of students, young professionals, and small families—ensuring consistent occupancy and stable cash flow. The central pool and recreation area serve as a vibrant focal point, enhancing resident satisfaction and rental demand. With solid fundamentals and classic construction, the property is ideally positioned for modernization. Upgrading interiors—kitchens, baths, flooring, lighting, and fixtures—offers a clear path to higher rents and improved asset value. Additional upside can be realized through utility re-billing or RUBS implementation, operational efficiencies, and amenity enhancements such as refreshed outdoor furniture, lighting, and BBQ/lounge zones. Investor appeal is further strengthened by on-site laundry, storage, and ample surface parking, as well as proximity to CSU Northridge, major employment centers, and retail corridors. Northridge’s strong rental demand and limited new supply create a compelling opportunity for both cash flow and appreciation with modest capital investment. This is a rare opportunity to acquire a well-maintained 34-unit property in a prime Northridge location with significant upside potential through strategic renovations and management improvements.

Listing Agent

Brad Wiseman

Equity Union Brokerage Phone: 818-880-9900 License #00780341 Listed on: 10/28/2025

Equity Union

Co-Listing Agent

Wynn Sherman

Equity Union Brokerage Phone: 818-880-9900 License #02285211

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 0.68 Acre Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 23 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 22,651 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 7 Bathrooms

Additional Features

  • Exterior Lighting
  • Cooling System Mounted To A Wall/Window

Listing and Financial Details

  • Tax Lot 18
  • Tax Tract Number 23684
  • Assessor Parcel Number 2786024049

Community Details

Overview

  • 34 Units
  • Valley

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • 31 Leased Units
  • Rent Control
  • 34 Separate Electric Meters
  • 34 Separate Gas Meters
  • Insurance Expense $52,510
  • Maintenance Expense $58,002
  • Professional Management Expense $20,000
  • Trash Expense $8,568
  • Water Sewer Expense $35,271
  • New Taxes Expense $82,800
  • Operating Expense $257,151
  • Gross Income $581,396
  • Net Operating Income $403,803

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

23

Listing Details

  • CapRate: 5.94
  • Professional Management Expense: 20000.00
  • Property Attached: Yes
  • Water Sewer Expenses: 35271.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 2786024049
  • Year Built: 1964
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 300.21

Exterior Features

  • Pool Features: Community
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 23.00
  • Total Parking Spaces: 23.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 8568.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks, Street Lights, Valley

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 29493.00
  • Lot Size Acres: 0.6771

Multi Family

  • Gross Income: 581396.00
  • Gross Multiplier: 10.29
  • Gross Operating Income: 660954.00
  • Gross Scheduled Income: 681396.00
  • Gross Spendable Income: 403803.00
  • Insurance Expense: 52510.00
  • Lot Size Area: 29493.0000 Square Feet
  • Maintenance Expense: 58002.00
  • Net Operating Income: 403803.00
  • Number Of Separate Electric Meters: 34
  • Number Of Separate Gas Meters: 34
  • Number Of Units Leased: 31
  • Number Of Units Total: 34
  • Operating Expense: 257151.00
  • Operating Expense Percent: 39.00
  • Rent Control: Yes
  • Total Expenses: 257151.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 82800.00
  • Tax Lot: 18
  • Tax Tract Number: 23684

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/28/2025 10/28/25 For Sale $6,800,000 0.0% $300 / Sq Ft
03/05/2025 03/05/25 Off Market $1,700 -- --
11/13/2024 11/13/24 Price Changed $1,700 +0.3% $2 / Sq Ft
09/17/2024 09/17/24 Price Changed $1,695 -0.3% $2 / Sq Ft
08/30/2024 08/30/24 Price Changed $1,700 -1.4% $2 / Sq Ft
08/23/2024 08/23/24 Price Changed $1,725 +4.5% $2 / Sq Ft
08/08/2024 08/08/24 Price Changed $1,650 +8.2% $2 / Sq Ft
08/01/2024 08/01/24 Price Changed $1,525 -17.6% $2 / Sq Ft
08/01/2024 08/01/24 Price Changed $1,850 +34.5% $3 / Sq Ft
07/31/2024 07/31/24 For Rent $1,375 0.0% --
03/22/2024 03/22/24 Price Changed $1,375 -1.8% $2 / Sq Ft
03/08/2024 03/08/24 Price Changed $1,400 -1.8% $2 / Sq Ft
03/06/2024 03/06/24 Price Changed $1,425 0.0% $2 / Sq Ft
03/06/2024 03/06/24 For Rent $1,425 -24.8% --
01/23/2024 01/23/24 Price Changed $1,895 +5.6% $3 / Sq Ft
01/11/2024 01/11/24 Price Changed $1,795 -5.3% $3 / Sq Ft
01/09/2024 01/09/24 Price Changed $1,895 +51.6% $3 / Sq Ft
12/12/2023 12/12/23 For Rent $1,250 0.0% --
10/23/2023 10/23/23 Price Changed $1,250 +4.2% $2 / Sq Ft
10/16/2023 10/16/23 Price Changed $1,200 -4.0% $2 / Sq Ft
10/02/2023 10/02/23 Price Changed $1,250 -9.1% $2 / Sq Ft
09/22/2023 09/22/23 Price Changed $1,375 -5.2% $2 / Sq Ft
09/18/2023 09/18/23 Price Changed $1,450 -14.7% $2 / Sq Ft
08/07/2023 08/07/23 For Rent -- -- --
06/23/2023 06/23/23 For Rent $1,700 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR25246131

California Regional Multiple Listing Service (CRMLS)