$1,700,000

Estimated payment $10,963/month

Total Views 4,722
8 Beds
8 Baths
4,732 Sq Ft
$359 Price per Sq Ft

About This Home

7.32% Cap Rate and a 9.52 GRM, 1922 Locust Ave, is an 8-unit apartment building located in the South Wrigley submarket of Long Beach. Priced at just $212k/unit, this investment offers a compelling mix of immediate cash flow and long-term upside in a rapidly developing market. The property is comprised of (8) 1-Bed/1-Bath units, with five recently remodeled. Three units are currently vacant and rent-ready, offering the perfectopportunity for an owner-user or investor to quickly add value. Situated just outside the booming Downtown Long Beach core, 1922 Locust Ave is primed to benefit from over $6 Billion in local investment, including transformational projects like the Long Beach Civic Center, Queen Mary Island, CSULB Downtown Village, Broadway Block, and the Ocean Aire Development. No local rent control - subject to AB-1482 CA Statewide rent control, which allows 5%+CPI rental increases.

Listing Agent

Ryan Versfelt

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-748-1445 License #02212779 Listed on: 05/14/2025

Lyon Stahl Investment Real Estate, Inc.

Co-Listing Agent

Boris Almengor

Lyon Stahl Investment Real Est Brokerage Phone: 310-748-1445 License #02092597

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1946

Lot Details

  • 4,500 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment

Interior Spaces

  • 4,732 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 19 / C
  • Tax Tract Number 123
  • Assessor Parcel Number 7209014024
  • $12,345 per year additional tax assessments

Community Details

Overview

  • 8 Units

Building Details

  • 7 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Operating Expense $48,731
  • Gross Income $178,524
  • Net Operating Income $124,437

Property Details

Home Type

Multi-Family

Year Built

Built in 1946

Lot Details

0

Listing Details

  • CapRate: 7.32
  • Price Per Unit: 212500
  • Property Attached: Yes
  • Zoning: LBPD29
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7209014024
  • Year Built: 1946
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 359.26

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 4500.00
  • Lot Size Acres: 0.1033

Multi Family

  • Gross Income: 178524.00
  • Gross Multiplier: 9.52
  • Gross Scheduled Income: 178524.00
  • Lot Size Area: 4500.0000 Square Feet
  • Net Operating Income: 124437.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 7
  • Number Of Units Total: 8
  • Operating Expense: 48731.00
  • Rent Control: Yes
  • Total Expenses: 48731.00

Tax Info

  • Tax Block: C
  • Tax Census Tract: 5730.02
  • Tax Lot: 19
  • Tax Tract Number: 0123
  • TaxOtherAnnualAssessmentAmount: 12345.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/16/2025 05/16/25 For Sale $1,700,000 0.0% $359 / Sq Ft
05/16/2025 05/16/25 Off Market $1,700,000 -- --
05/14/2025 05/14/25 For Sale $1,700,000 +36.0% $359 / Sq Ft
09/17/2024 09/17/24 Sold $1,250,000 0.0% $264 / Sq Ft
07/24/2024 07/24/24 Pending -- -- --
07/24/2024 07/24/24 Price Changed $1,250,000 0.0% $264 / Sq Ft
07/24/2024 07/24/24 For Sale $1,250,000 -16.7% $264 / Sq Ft
06/13/2024 06/13/24 Pending -- -- --
06/03/2024 06/03/24 For Sale $1,500,000 -- $317 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Long Beach, CA

  • 3390 Santa fe Ave, Long Beach, CA 90810

    $1,500,000

    • 2 Beds
    • 1 Bath
    • 3,520 Sq Ft
    • 3390 Santa fe Ave
    • Long Beach, CA

    Turnkey 6-Unit Investment Opportunity in Prime West Long Beach Welcome to 3390 Santa Fe Avenue a fully leased, income-generating 6-unit apartment building located in the heart of West Long Beach. Just minutes from Downtown, the Ports, and major freeways (710 & 405), this asset offers immediate cash flow with strong long-term upside—perfect for seasoned investors or 1031 exchange

    Annie Chen Homegrown Wealth Real Estate

    Section Image
  • 426 E 17th St, Long Beach, CA 90813

    $1,755,000

    • 2 Beds
    • 4 Baths
    • 5,270 Sq Ft
    • 426 E 17th St
    • Long Beach, CA

    426 E. 17th Street is a well-maintained bungalow-style apartment property located in the heart of Long Beach with (9) units plus (1) non-conforming unit. Priced at a 6.62%cap rate and 9.79 GRM based on current rents, the asset offers strong in-place income with additional upside.The property consists of (4) 1-bed/1-bath units (includes one non-conforming unit), (4) studio units, and two newly

    Robert Stepp Keller Williams Realty Downey

    Section Image
  • 2247 Myrtle Ave, Long Beach, CA 90806

    $1,320,000

    • 2 Beds
    • 1 Bath
    • 2,876 Sq Ft
    • 2247 Myrtle Ave
    • Long Beach, CA

    We are proud to present 2247 Myrtle Avenue, a four-unit multifamily property located in the heart of Long Beach’s Wrigley neighborhood. Just south of the 405 Freeway and minutes from the Metro A Line, Downtown Long Beach, and Long Beach City College, this centrally located asset benefits from strong tenant demand and excellent regional connectivity. The Wrigley area continues to attract renters

    Chris van Vuuren Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 1100 E 10th St, Long Beach, CA 90813

    $1,400,000

    • 2 Beds
    • 2 Baths
    • 3,879 Sq Ft
    • 1100 E 10th St
    • Long Beach, CA

    A fantastic opportunity to purchase a prime Mixed-Use Residential & Commercial Property in Long Beach with huge cash flow potential.Excellent location with Great Visibility of this 2507 SF Beer & Wine Convenience market situated on the front corner of veryheavily traveled 10th and Alamitos streets. The adjacent 1372 SF building has two residential homes each complete with 1BR,1 BA.

    Gurinder Singh NATIONAL REALTY GROUP

    Section Image
  • 1432 Gaviota Ave, Long Beach, CA 90813

    $1,670,000

    • 1 Bed
    • 10 Baths
    • 3,616 Sq Ft
    • 1432 Gaviota Ave
    • Long Beach, CA

    Now available in one of Long Beach’s most affordable and high-demand rental neighborhoods, this charming 10-unit Spanish-style apartment building offers a rare blend of character and cash flow. The property features (9) studio units and (1) 1-bedroom/1-bath unit along with a convenient on-site laundry room. With a strong annual gross income of $183,780 and an attractive 6.0% cap rate, this asset

    Cody Charnell Sage Real Estate Group, Inc.

    Section Image
  • 463 W 6th St, Long Beach, CA 90802

    $1,650,000

    • 1 Bed
    • 2 Baths
    • 4,001 Sq Ft
    • 463 W 6th St
    • Long Beach, CA

    463 W. 6th Street is a well-located, 8-unit apartment asset in the heart of Downtown Long Beach. Priced at a 6.00% cap rate and a 10.49 GRM based on current rents, the property offers strong in-place income with additional upside potential. The well-maintained building features new exterior paint and a refreshed entry awning. The unit mix includes (2) 1-bed/1-bath units and (6) studio

    Robert Stepp Keller Williams Realty Downey

    Section Image
  • 1323 Dawson Ave, Long Beach, CA 90804

    $1,995,000

    • 1 Bed
    • 2 Baths
    • 6,499 Sq Ft
    • 1323 Dawson Ave
    • Long Beach, CA

    1323 Dawson Avenue is a 12-unit apartment asset in Long Beach, California. The property is offered at 8.85 GRM and 7.36% Capitalization Rate on current rents. The property is comprised of 10 Studio’s and 2 one-bedroom apartments, with most of the units being single story construction. Parking is off site and utilities are master metered, providing additional income upside through the

    Mike Marcu Mike Marcu, Broker

    Section Image
  • 419 Rose Ave, Long Beach, CA 90802

    $1,500,000

    • 1 Bed
    • 1 Bath
    • 2,448 Sq Ft
    • 419 Rose Ave
    • Long Beach, CA

    Rose Avenue Investment Portfolio, 3 units on a lot in Prime Long Beach area close to Downtown!Incredible opportunity to acquire a multi-property portfolio in the heart of Long Beach’s Alamitos Beach/Rose Park area. Perfect for investors, developers, or those seeking a value-add rental portfolio.419, 421, 423 Rose Ave: A standalone single-family home with vintage charm and loads of

    Richard Daskam eXp Realty of California Inc

    Section Image
  • 1913 E Broadway, Long Beach, CA 90802

    $1,750,000

    • 1 Bed
    • 1 Bath
    • 1913 E Broadway
    • Long Beach, CA

    Located just blocks from the ocean, 1913 Broadway offers 12 units with incredible upside potential. This charming, well-located property is within walking distance to shops, restaurants, and all that Downtown Long Beach has to offer. With a strong rental market and increasing demand for well-located housing, there's significant potential to increase cash flow through renovations and strategic

    Trey Ballard eXp Realty of Greater Los Angeles

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25107697

California Regional Multiple Listing Service (CRMLS)