$1,700,000

Estimated payment $11,170/month

Total Views 1,281
8 Beds
8 Baths
4,732 Sq Ft
$359 Price per Sq Ft

About This Home

7.32% Cap Rate and a 9.52 GRM, 1922 Locust Ave, is an 8-unit apartment building located in the South Wrigley submarket of Long Beach. Priced at just $212k/unit, this investment offers a compelling mix of immediate cash flow and long-term upside in a rapidly developing market. The property is comprised of (8) 1-Bed/1-Bath units, with five recently remodeled. Three units are currently vacant and rent-ready, offering the perfectopportunity for an owner-user or investor to quickly add value. Situated just outside the booming Downtown Long Beach core, 1922 Locust Ave is primed to benefit from over $6 Billion in local investment, including transformational projects like the Long Beach Civic Center, Queen Mary Island, CSULB Downtown Village, Broadway Block, and the Ocean Aire Development. No local rent control - subject to AB-1482 CA Statewide rent control, which allows 5%+CPI rental increases.

Listing Agent

Ryan Versfelt

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-748-1445 License #02212779

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1946

Lot Details

  • 4,500 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment

Interior Spaces

  • 4,732 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 19 / C
  • Tax Tract Number 123
  • Assessor Parcel Number 7209014024
  • $12,345 per year additional tax assessments

Community Details

Overview

  • 8 Units

Building Details

  • 7 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Operating Expense $48,468
  • Gross Income $173,268
  • Net Operating Income $119,602

Property Details

Home Type

Multi-Family

Year Built

Built in 1946

Lot Details

0

Listing Details

  • CapRate: 7.32
  • Price Per Unit: 212500
  • Property Attached: Yes
  • Zoning: LBPD29
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7209014024
  • Year Built: 1946
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 359.26

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 4500.00
  • Lot Size Acres: 0.1033

Multi Family

  • Gross Income: 178524.00
  • Gross Multiplier: 9.52
  • Gross Scheduled Income: 178524.00
  • Lot Size Area: 4500.0000 Square Feet
  • Net Operating Income: 124437.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 7
  • Number Of Units Total: 8
  • Operating Expense: 48731.00
  • Rent Control: Yes
  • Total Expenses: 48731.00

Tax Info

  • Tax Block: C
  • Tax Census Tract: 5730.02
  • Tax Lot: 19
  • Tax Tract Number: 0123
  • TaxOtherAnnualAssessmentAmount: 12345.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/16/2025 05/16/25 For Sale $1,700,000 0.0% $359 / Sq Ft
05/16/2025 05/16/25 Off Market $1,700,000 -- --
05/14/2025 05/14/25 For Sale $1,700,000 +36.0% $359 / Sq Ft
09/17/2024 09/17/24 Sold $1,250,000 0.0% $264 / Sq Ft
07/24/2024 07/24/24 Pending -- -- --
07/24/2024 07/24/24 Price Changed $1,250,000 0.0% $264 / Sq Ft
07/24/2024 07/24/24 For Sale $1,250,000 -16.7% $264 / Sq Ft
06/13/2024 06/13/24 Pending -- -- --
06/03/2024 06/03/24 For Sale $1,500,000 -- $317 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Long Beach, CA

  • 1913 E Broadway, Long Beach, CA 90802

    $1,995,000

    • 1 Bed
    • 1 Bath
    • 1913 E Broadway
    • Long Beach, CA

    Located just blocks from the ocean, 1913 Broadway offers 12 units with incredible upside potential. This charming, well-located property is within walking distance to shops, restaurants, and all that Downtown Long Beach has to offer. With a strong rental market and increasing demand for well-located housing, there's significant potential to increase cash flow through renovations and strategic

    Trey Ballard eXp Realty of Greater Los Angeles

    Section Image
  • 3009 E 3rd St, Long Beach, CA 90814

    $1,995,000

    • 1 Bed
    • 1 Bath
    • 4,148 Sq Ft
    • 3009 E 3rd St
    • Long Beach, CA

    3009 East 3rd Street is a 7-unit multifamily property located in the Bluff Heights neighborhood of Long Beach, CA. Built in 1950, 3009 East 3rd Street offers exclusively one-bedroom floor plans averaging 593 square feet. Current ownership has upgraded the property with new dual-pane vinyl windows and low-maintenance landscaping, as well as a freshly painted exterior, completed in 2025.

    Tyler Leeson Marcus & Millichap RE Invest

    Section Image
  • 12 Argonne Ave, Long Beach, CA 90803

    $1,500,000

    • 2 Beds
    • 1 Bath
    • 12 Argonne Ave
    • Long Beach, CA

    Beach Duplex Located steps from the sand, 12 Argonne Ave. Unit A: This is the upstairs 2bed/1bath unit. This unit has ocean views and includes, a fireplace, hardwood, tile & vinyl flooring, ample kitchen cabinetry, stainless steel sink, dishwasher, gas range stove & oven with hood, refrigerator, ceiling fans, bathroom vanity and shower with tile flooring & backsplash. Unit B; Downstairs is a

    Kara Handy Engel & Völkers La Canada

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25107697

California Regional Multiple Listing Service (CRMLS)