NOT LISTED FOR SALE
3 Beds
3 Baths
16,152 Sq Ft
8,821 Sq Ft Lot

Last Sold July 29, 2016

Last sale price $3,240,000 $201 Per Sq Ft

38 Days on Market

Highlights

  • City Lights View
  • Main Floor Bedroom
  • Wood Siding
  • Wood Flooring
  • More Than Two Accessible Exits
  • Wall Furnace

About This Home

As of July 2016

CASH FLOW ALMOST 6% . OVER 11% TOTAL! We have been quoted a 5 year fixed at 3.3% with only 25% down. This wood frame stucco property is master metered for gas and electric. Over $300,000 have been spent on upgrades by the current owner. With a great onsite manager, the property is easily maintained and quickly filled. The building is located within one mile of Staples Center, where some have said this is the most booming market in the country and could allow an investor to take advantage of the appreciation.

Last Agent to Sell the Property

Timothy Agee

West Shores Realty, Inc. License #01292289 Listed on: 04/11/2016

West Shores Realty, Inc.

Last Buyer's Agent

Billy Rojas

Ashby & Graff License #01395544

Ashby & Graff

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1911

Lot Details

  • 8,821 Sq Ft Lot
  • 1 Common Wall
  • Density is up to 1 Unit/Acre

Home Design

  • Property Attached
  • Block Foundation
  • Composition Roof
  • Wood Siding
  • Stucco

Interior Spaces

  • 16,152 Sq Ft Home
  • 3-Story Property
  • City Lights Views
  • Gas Cooktop

Flooring

  • Wood
  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 3 Bedrooms
  • Main Floor Bedroom
  • 3 Bathrooms

Additional Features

  • More Than Two Accessible Exits
  • Urban Location
  • Wall Furnace

Listing and Financial Details

  • Tax Lot 1-3
  • Tax Tract Number 2264
  • Assessor Parcel Number 5127016003

Community Details

Overview

  • 27 Units

Building Details

  • 26 Leased Units
  • Rent Control
  • Electric Expense $7,000
  • Fuel Expense $5,000
  • Insurance Expense $8,000
  • Other Expense $2,000
  • Pest Control $1,200
  • Professional Management Expense $15,600
  • Trash Expense $2,700
  • Water Sewer Expense $26,000
  • New Taxes Expense $41,538
  • Operating Expense $117,722
  • Gross Income $25,433
  • Net Operating Income $178,435

Property Details

Home Type

Multi-Family

Year Built

Built in 1911

Lot Details

0

Listing Details

  • CapRate: 5.37
  • Professional Management Expense: 15600.00
  • Property Attached: Yes
  • View: Yes
  • Water Sewer Expenses: 26000.00
  • Property Type: Residential Income
  • Parcel Number: 5127016003
  • Year Built: 1911
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: 1 Common Wall
  • Flooring: Laminate, Tile, Wood
  • Accessibility Features: 2+ Access Exits
  • Appliances: Yes
  • Levels: Three Or More
  • Price Per Square Foot: 200.59
  • Room Type: Main Floor Bedroom

Exterior Features

  • Foundation: Block
  • View: City Lights
  • Pool Private: No
  • Roof: Composition
  • Construction Materials: Stucco, Wood Siding

Utilities

  • Utilities: Electricity Available, Sewer Connected
  • Heating: Yes
  • Laundry: No
  • Appliances: Gas Cooktop
  • Heating Type: Wall Furnace
  • Pest Control Expense: 1200.00
  • Trash Expense: 2700.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 8821.00
  • Price Per Lot Square Foot: 367.31

Multi Family

  • Average1 Bed Area: 800
  • Average Studio Area: 440
  • Electric Expense: 7000.00
  • Fuel Expense: 5000.00
  • Gross Income: 25433.00
  • Gross Multiplier: 10.88
  • Gross Operating Income: 296157.00
  • Gross Scheduled Income: 305316.00
  • Insurance Expense: 8000.00
  • Net Operating Income: 178435.00
  • Number Of Units Leased: 26
  • Number Of Units Total: 27
  • Number With Refrigerator: 26
  • Operating Expense: 117722.00
  • Other Expense: 2000.00
  • Rent Control: Yes
  • Total Actual Rent: 305316.00
  • Total Expenses: 117722.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 41538.00
  • Tax Lot: 1-3
  • Tax Tract Number: 2264.1

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/29/2016 07/29/16 Sold $3,240,000 -2.5% $201 / Sq Ft
05/19/2016 05/19/16 Pending -- -- --
04/11/2016 04/11/16 For Sale $3,323,000 -- $206 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $47,240 $3,760,293 $742,773 $3,017,520
2024 $46,588 $3,686,562 $728,209 $2,958,353
2023 $45,710 $3,614,278 $713,931 $2,900,347
2022 $43,637 $3,543,411 $699,933 $2,843,478
2021 $43,043 $3,473,933 $686,209 $2,787,724
2019 $41,785 $3,374,976 $665,856 $2,709,120
2018 $41,608 $3,308,880 $652,800 $2,656,080
2016 $23,936 $1,858,783 $414,213 $1,444,570
2015 $23,606 $1,830,864 $407,992 $1,422,872
2014 -- $1,795,000 $400,000 $1,395,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB16075062

California Regional Multiple Listing Service (CRMLS)

APN: 5127-016-003