$9,995,000
$505K PRICE DROP

Estimated payment $63,247/month

Total Views 9,973
3 Beds
3 Baths
14,192 Sq Ft
$704 Price per Sq Ft

Highlights

  • 0.46 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Blair High School Rated A-
  • Laundry Room

About This Home

We are proud to present 265 N Oakland Ave – A 19-Unit Multifamily Community Located Just Steps From Colorado Blvd. In Pasadena, CA.
The property is located south of the 210-fwy near the corner of Los Robles Ave and Walnut St, just 1-block away from Colorado Blvd where all of Pasadena’s retail and entertainment collide. The property has undergone extensive rehab in the last several years. Aside from all units being fully rehabbed, additional upgrades to the property like in-unit washer and dryers, soft-story retrofitting, and keyless entry locks have also been added. Tenants at the property also enjoy secured access, gated parking, and private balconies in select units.
The property is currently leased to students at Providence Christian College, whom has master leased the property for the last 5 years. Throughout the lease, ownership benefits from 100% collections every month, and up to 5% increases in monthly rent every year. The tenant assumes responsibilities that most landlords typically inherit, which allows for minimized landlord responsibilities with strong and reliable cash flow.
265 N Oakland Ave is a 19-unit multifamily property with ±14,192 SF of rentable building space. The property sits on over ±20,000 SF of land and offers ample parking and community area. The units consist of 15, 1-Bedroom/1-Bathroom and 4, large 2-Bedroom/1-Bathroom units. Based on the master lease in-place, the units average over $3,000 per month. On average, these units will rent slightly below that if leased traditionally, which allows an investor to cash flow stronger than competing apartment communities nearby. There is additional revenue potential through the addition of 2 ADUs (buyer to verify with city).
This opportunity can be an excellent fit for an exchange buyer entering the multifamily market in Pasadena and capitalizing on the benefits of the master lease in-place.

Listing Agent

Eric Chen

CB RICHARD ELLIS Brokerage Phone: 626-757-5717 Listed on: 03/17/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1962

Lot Details

  • 0.46 Acre Lot
  • Two or More Common Walls
  • Density is 16-20 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 14,192 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Parking

  • 19 Parking Spaces
  • 19 Carport Spaces

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 19 / D
  • Tax Tract Number 462202
  • Assessor Parcel Number 5723005036
  • $2,275 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 19 Units

Building Details

  • 19 Leased Units
  • Rent Control
  • 19 Separate Electric Meters
  • 19 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $4,130
  • Fuel Expense $4,733
  • Gardener Expense $1,875
  • Insurance Expense $12,891
  • Maintenance Expense $14,250
  • Other Expense $3,800
  • Pest Control $1,200
  • Trash Expense $6,919
  • Water Sewer Expense $4,130
  • New Taxes Expense $112,991
  • Operating Expense $166,919
  • Gross Income $696,700
  • Net Operating Income $508,880

Property Details

Home Type

Multi-Family

Year Built

Built in 1962

Lot Details

0

Listing Details

  • CapRate: 5.09
  • Other Phone Description: Justino Fa'aola
  • Other Phone Number: 626-315-7603
  • Price Per Unit: 526053
  • Property Attached: Yes
  • Water Sewer Expenses: 4130.00
  • Zoning: PSC-
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1875.00
  • Parcel Number: 5723005036
  • Year Built: 1962
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 704.27

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Carport Spaces: 19.00
  • Total Parking Spaces: 19.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Gas & Electric Dryer Hookup, Washer Hookup
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 6919.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 16-20 Units/Acre
  • Lot Size Sq Ft: 20001.00
  • Lot Size Acres: 0.4592

Multi Family

  • Electric Expense: 4130.00
  • Fuel Expense: 4733.00
  • Gross Income: 696700.00
  • Gross Multiplier: 14.35
  • Gross Operating Income: 675799.00
  • Gross Scheduled Income: 696700.00
  • Insurance Expense: 12891.00
  • Laundry Income: 2992.00
  • Lot Size Area: 20001.0000 Square Feet
  • Maintenance Expense: 14250.00
  • Net Operating Income: 508880.00
  • Number Of Separate Electric Meters: 19
  • Number Of Separate Gas Meters: 19
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 19
  • Number Of Units Total: 19
  • Operating Expense: 166919.00
  • Other Expense: 3800.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Actual Rent: 693708.00
  • Total Expenses: 166919.00
  • Vacancy Allowance: 20901

Tax Info

  • New Taxes Expense: 112991.00
  • Tax Block: D
  • Tax Census Tract: 4622.02
  • Tax Lot: 19
  • Tax Tract Number: 462202
  • TaxOtherAnnualAssessmentAmount: 2275.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/17/2025 06/17/25 Price Changed $9,995,000 -4.8% $704 / Sq Ft
03/17/2025 03/17/25 For Sale $10,500,000 +5.5% $740 / Sq Ft
12/03/2019 12/03/19 Sold $9,950,000 -4.5% $701 / Sq Ft
11/21/2019 11/21/19 Pending -- -- --
09/09/2019 09/09/19 For Sale $10,420,000 -- $734 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25058279

California Regional Multiple Listing Service (CRMLS)