NOT LISTED FOR SALE

Estimated Value: $913,000 - $1,277,535

2 Beds
2 Baths
1,002 Sq Ft
$1,088/Sq Ft Est. Value

Last Sold February 25, 2022

Last sale price $913,000 $911 Per Sq Ft

Est. 19% increase in value since last sale

Current estimated payment $6,752/month

8 Days on Market

Highlights

  • Neighborhood Views
  • Cooling Available
  • Heating Available
  • John Marshall Senior High Rated A
  • Laundry Room
  • 1-minute walk to Red Car River Park

About This Home

As of February 2022

CASH COW!!! $66,000 Gross Rents, ($52,104 NOI) and 5.63 CAP in Atwater Village!! HIGH RENTAL DEMAND AREA!! Newly remodeled units (top and bottom) with that beautiful farmhouse motif. Yard is big enough for a potential ADU addition. Each unit is 2 beds and 1 bath (approx 550 sq ft each) with an open floor plan (Title shows 1 Bed+1 Bath each). Upstairs tenant has been there for years and is current on rent ($2,550). Lower unit was being used by owner and will be delivered vacant upon purchase (can be rented for up to $3,000/mo). Upstairs has an exclusive patio and lower unit has its own dedicated patio. This property is minutes from the local eateries and shopping of Silver Lake, DTLA, Glendale and Glassel Park. Hikers, we are also minutes from Griffith Park: Area Walk score is 80 VERY Walkable. Convenient washer & dryer located near the downstairs patio and storage located in the back of the property. Great ROI as a rental.

Last Agent to Sell the Property

Mark Velasco

West Shores Realty, Inc. License #01789768 Listed on: 01/08/2022

West Shores Realty, Inc.

Last Buyer's Agent

Mark Velasco

West Shores Realty, Inc. License #01789768 Listed on: 01/08/2022

West Shores Realty, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $11,566

Year Built

  • Built in 1948

Lot Details

  • 2,789 Sq Ft Lot
  • No Common Walls
  • Back Yard

Interior Spaces

  • 1,002 Sq Ft Home
  • Neighborhood Views

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Laundry Located Outside
  • Dryer
  • Washer

Parking

  • 2 Open Parking Spaces
  • 2 Parking Spaces

Utilities

  • Cooling Available
  • Heating Available

Listing and Financial Details

  • Tax Lot 120
  • Tax Tract Number 4178
  • Assessor Parcel Number 5437021020
  • $150 per year additional tax assessments

Community Details

Overview

  • 2 Units

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Gardener Expense $50
  • Insurance Expense $100
  • Trash Expense $33
  • Water Sewer Expense $50
  • New Taxes Expense $925
  • Operating Expense $13,896
  • Gross Income $66,000
  • Net Operating Income $52,104

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$11,566

Year Built

Built in 1948

Lot Details

0

Listing Details

  • CapRate: 5.63
  • Price Per Unit: 462500
  • Property Attached: No
  • View: Yes
  • Water Sewer Expenses: 50.00
  • Zoning: LAR1
  • Property Type: Residential Income
  • Gardener Expense: 50.00
  • Parcel Number: 5437021020
  • Year Built: 1948
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 911.18

Exterior Features

  • View: Neighborhood
  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 2.00
  • Uncovered Spaces: 2.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Electric
  • Laundry Features: Dryer Included, Electric Dryer Hookup, Individual Room, Outside, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Trash Expense: 33.00
  • Water Source: Public
  • Cooling: Electric
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Back Yard
  • Lot Size Sq Ft: 2789.00
  • Lot Size Acres: 0.0640

Multi Family

  • Average1 Bed Area: 2250 Square Feet
  • Average2 Bed Area: 3000 Square Feet
  • Gross Income: 66000.00
  • Gross Multiplier: 17.75
  • Gross Operating Income: 66000.00
  • Gross Scheduled Income: 66000.00
  • Insurance Expense: 100.00
  • Lot Size Area: 2789.0000 Square Feet
  • Net Operating Income: 52104.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 13896.00
  • Operating Expense Percent: 21.00
  • Rent Control: Yes
  • Total Expenses: 13896.00

Tax Info

  • New Taxes Expense: 925.00
  • Tax Census Tract: 1871.01
  • Tax Lot: 120
  • Tax Tract Number: 4178
  • TaxOtherAnnualAssessmentAmount: 150.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 8, 2022
Closed on
Feb 22, 2022
Sold by
Amelia Burton
Bought by
Hoffman Steve
Seller's Agent
Mark Velasco
West Shores Realty, Inc.
Buyer's Agent
Mark Velasco
West Shores Realty, Inc.
List Price
$925,000
Sold Price
$913,000
Premium/Discount to List
-$12,000
-1.3%
Total Days on Market
8
Current Estimated Value
$1,090,634

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$177,634
Avg. Annual Appreciation
5.59%
Original Mortgage
$730,000
Outstanding Balance
$685,539
Interest Rate
3.55%
Mortgage Type
New Conventional
Estimated Equity
$405,095

Purchase Details

Listed on
Jan 8, 2022
Closed on
Feb 18, 2022
Sold by
Sheel Sharma Sanyam
Bought by
Hoffman Dov and Hoffman Steve
Seller's Agent
Mark Velasco
West Shores Realty, Inc.
Buyer's Agent
Mark Velasco
West Shores Realty, Inc.
List Price
$925,000
Sold Price
$913,000
Premium/Discount to List
-$12,000
-1.3%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$730,000
Outstanding Balance
$685,539
Interest Rate
3.55%
Mortgage Type
New Conventional
Estimated Equity
$405,095

Purchase Details

Listed on
Sep 3, 2019
Closed on
Dec 23, 2019
Sold by
Villalpando Richardo and Villalpando Ofelia
Bought by
Sharma Sanyam Sheel
Seller's Agent
Alex Saab
eXp Realty of California Inc.
Buyer's Agent
Elizabeth Clark
Douglas Elliman
List Price
$699,900
Sold Price
$699,000
Premium/Discount to List
-$900
-0.13%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
13.36%
Original Mortgage
$524,250
Interest Rate
3.6%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jan 15, 2015
Sold by
Villalpando Ricardo and Villalpando Ofelia
Bought by
The Villalpando Family Trust
Source: Public Records

Similar Homes in the area

  • 3170 Larga Ave, Los Angeles, CA 90039

    $1,100,000

    • 2 Beds
    • 2 Baths
    • 1,196 Sq Ft
    • 3170 Larga Ave
    • Los Angeles, CA

    DUPLEX!! BOTH UNITS WILL BE DELIVERED VACANT - JUNE 30, 2025. Seller/owner's unit in the rear is already vacant! Pride of Ownership in the heart of Atwater Village, Los Angeles. Gross Livable Area is ~1,196 between two separate single family units on the top floor. Front unit facing Larga ~600 sf, 1 bed, 1 bath, kitchen and a generous private front yard with fruit tree. Vacant owners unit is 1

    L. Annie Adjchavanich Secret HQ, Inc

    Section Image
  • 2811 Boulder St, Los Angeles, CA 90033

    $775,000

    • 4 Beds
    • 2 Baths
    • 2,272 Sq Ft
    • 2811 Boulder St
    • Los Angeles, CA

    NEW PRICE IMPROVEMENT!! Discover this fantastic duplex located in the heart of Los Angeles. Each of the two units offers 2 bedrooms and 1 bath, providing comfortable living spaces that are perfect for both homeowners and potential renters.Both units are in great condition, showcasing well-maintained interiors with bright, open layouts and modern updates. The roof is also in excellent condition,

    Herb Diaz PLF Real Estate Solutions

    Section Image
  • 5831 Riverton Ave, North Hollywood, CA 91601

    $1,250,000

    • 4 Beds
    • 3 Baths
    • 2,008 Sq Ft
    • 5831 Riverton Ave
    • North Hollywood, CA

    This charming North Hollywood duplex offers a prime investment opportunity. Recent upgrades include a brand-new roof, paint, and a tankless water heater, ensuring modern comfort and energy efficiency. Nestled in a vibrant neighborhood, this property boasts proximity to the iconic North Hollywood Arts District, known for its mix of theaters, galleries, and trendy dining spots. Don't miss out on

    Jeremie Tavisola Realty ONE Group West

    Section Image
  • 569 S Rowan Ave, Los Angeles, CA 90063

    $850,000

    • 1 Bed
    • 1 Bath
    • 3,976 Sq Ft
    • 569 S Rowan Ave
    • Los Angeles, CA

    A rare find in the heart of East Los Angeles. Investor special!! This 5 unit apartment building consist of a Corner House that was used as a business at one point with 1,176 Sq Ft per assessor data and a building with 4 one bedroom units. This property is in need of renovations and 4 units will be delivered vacant with the possibility of getting the 5th unit vacant.

    Antonio Martinez Keller Williams Pacific Estate

    Section Image
  • 1739 E 57th St, Los Angeles, CA 90058

    $775,000

    • 4 Beds
    • 2 Baths
    • 1,682 Sq Ft
    • 1739 E 57th St
    • Los Angeles, CA

    Two parcels for sale. 1) 1739 E 57th. 5105-012-014 has two on a lot. Two single family structures separated by fences and driveways. It is a corner lot. 2)5554 Duarte. 5105-012-015, is vacant and zoned R2. You can build two homes on that lot and collect rents from the other lot while you build. Structures can be delivered vacant, but tenants are great and willing to discuss new leases. Well

    Jennifer Brill Monarch Capital Corporation

    Section Image
  • 7810 Flight Ave, Los Angeles, CA 90045

    $1,100,000

    • 3 Beds
    • 2 Baths
    • 1,458 Sq Ft
    • 7810 Flight Ave
    • Los Angeles, CA

    Discover this well-maintained duplex located in the highly sought-after Westport Heights neighborhood of Westchester. The property features a long driveway leading to a detached two-car garage and a spacious backyard with potential for an ADU (Accessory Dwelling Unit).The front unit offers 1 bedroom and 1 bathroom, upgraded with engineered wood flooring and a generously sized kitchen that can

    Hiroko Nishikawa Naumann Estate Properties

    Section Image
  • 3349 Wood Terrace, Los Angeles, CA 90027

    $1,200,000

    • 3 Beds
    • 2 Baths
    • 1,715 Sq Ft
    • 3349 Wood Terrace
    • Los Angeles, CA

    Located on a quiet street in the highly desirable Los Feliz neighborhood, this character-filled multi-unit property presents the perfect opportunity to live in a prime location while earning rental income. With no shared walls,private entrances, and individual meters and water heaters, this property is ideal for both owner-occupants and investors. The main residence (3349) boasts 2-beds and

    David Knight Keller Williams Realty

    Section Image
  • 2114 India St, Los Angeles, CA 90039

    $1,149,000

    • 4 Beds
    • 2 Baths
    • 1,600 Sq Ft
    • 2114 India St
    • Los Angeles, CA

    Nestled on a peaceful cul-de-sac in the heart of Silver Lake, this beautifully updated duplex offers two well-appointed units, each featuring 2 bedrooms and 1 bathroom. Both units include spacious living rooms, dining areas, full kitchens and reverse cycle A/C units in all rooms, making them ideal for comfortable living or rental income potential. The lower unit boasts direct access to a 2-car

    Sylva Khayalian Redfin Corporation

    Section Image
  • 2679 Knox Ave, Los Angeles, CA 90039

    $875,000

    • 4 Beds
    • 3 Baths
    • 2679 Knox Ave
    • Los Angeles, CA

    This 3-unit property presents a compelling opportunity for investors and those pursuing a 1031 exchange. It's important to note that the units will not be delivered vacant. The property's location is highly desirable, with close proximity to Elysian Park, Dodger Stadium, Echo Park Lake, hiking trails, Griffith Park/Observatory, Hollywood Bowl, Universal Studios, and Silver Lake Meadows.

    Jesse Aguayo KELLER WILLIAMS REALTY

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Hoffman Steve -- First American Title Company O
Hoffman Steve -- First American Title Company O
Hoffman Dov $913,000 First American Title Company O
Hoffman Dov $913,000 First American Title Company O
Sharma Sanyam Sheel $700,000 Pacific Coast Title Company
The Villalpando Family Trust -- None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Hoffman Dov $730,000
Closed Hoffman Dov $730,000
Previous Owner Sharma Sanyam Sheel $524,250
Previous Owner Villalpando Ricardo $100,000
Previous Owner Villalpando Ricardo $151,000
Previous Owner Villalpando Ricardo $157,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/25/2022 02/25/22 Sold $913,000 -1.3% $911 / Sq Ft
01/16/2022 01/16/22 Pending -- -- --
01/08/2022 01/08/22 For Sale $925,000 +32.3% $923 / Sq Ft
01/09/2020 01/09/20 Sold $699,000 -0.1% $698 / Sq Ft
11/25/2019 11/25/19 Pending -- -- --
09/03/2019 09/03/19 For Sale $699,900 -- $699 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $11,566 $949,885 $570,139 $379,746
2023 $11,340 $931,260 $558,960 $372,300
2022 $8,561 $720,365 $309,170 $411,195
2021 $8,457 $706,241 $303,108 $403,133
2020 $3,633 $297,202 $82,447 $214,755
2019 $3,490 $291,383 $80,831 $210,552
2018 $3,456 $285,678 $79,247 $206,431
2016 $3,294 $274,241 $76,171 $198,070
2015 $3,245 $270,122 $75,027 $195,095
2014 $3,265 $264,832 $73,558 $191,274
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW22002760

California Regional Multiple Listing Service (CRMLS)

APN: 5437-021-020