NOT LISTED FOR SALE

Estimated Value: $1,303,000 - $1,770,000

9 Beds
6 Baths
3,265 Sq Ft
$487/Sq Ft Est. Value

Last Sold July 19, 2023

Last sale price $1,535,000 $470 Per Sq Ft

Est. 1% decrease in value since last sale

Current estimated payment $9,945/month

53 Days on Market

Highlights

  • Spanish Architecture
  • Corner Lot
  • Living Room
  • Fremont Elementary School Rated A
  • No HOA
  • Laundry Room

About This Home

As of July 2023

WELCOME TO YOUR DREAM INVESTMENT PROPERTY - This stunning Classic Spanish-style building offers spacious units, a private lot, and an incredible CASH FLOW. With dream tenants in place, this property is a smart investment for any real estate portfolio. Each unit has been thoughtfully renovated in 2010, ensuring modern amenities while maintaining its 1930's charm. The units are spacious and offer plenty of light, making them desirable to the tenants. The property also features on-site laundry and another highlight is the 800 square foot garage/basement, offering endless possibilities, including more potential rental space. This is an exceptional investment that promises an excellent cash flow and a solid return on investment.

Last Agent to Sell the Property

Jamee Lindberg

Re/Max R. E. Specialists License #01107487 Listed on: 04/14/2023

Re/Max R. E. Specialists

Co-Listed By

John Lindberg

Re/Max R. E. Specialists License #01010112

Last Buyer's Agent

Mary Ryan

Pacific Sotheby's Int'l Realty License #01476437

Pacific Sotheby's Int'l Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $19,898

Year Built

  • Built in 1930

Lot Details

  • 4,255 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Corner Lot
  • Density is up to 1 Unit/Acre

Parking

  • 3 Car Garage

Home Design

  • Spanish Architecture
  • Quadruplex
  • Flat Roof Shape
  • Raised Foundation
  • Spanish Tile Roof
  • Stucco

Interior Spaces

  • 3,265 Sq Ft Home
  • 1-Story Property
  • Living Room
  • Gas Range
  • Laundry Room

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 6 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Utilities

  • Wall Furnace
  • Natural Gas Connected
  • Water Heater

Listing and Financial Details

  • Tax Lot 2
  • Tax Tract Number 6519
  • Assessor Parcel Number 7241003016
  • $814 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 4 Units
  • Belmont Heights Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 4 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $8,206
  • Gardener Expense $1,789
  • Insurance Expense $4,274
  • Other Expense $220
  • Pest Control $382
  • Water Sewer Expense $4,782
  • Operating Expense $19,708
  • Gross Income $3,300
  • Net Operating Income $88,043

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$19,898

Year Built

Built in 1930

Lot Details

0

Parking

3

Listing Details

  • Assessments: No
  • CapRate: 5.20
  • Other Phone Number: 561-881-3811
  • Price Per Unit: 393750
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Subdivision Name Other: Belmont Heights (BH)
  • View: No
  • Water Sewer Expenses: 4782.00
  • Zoning: LBCCA
  • Architectural Style: Spanish
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 1789.00
  • Parcel Number: 7241003016
  • Year Built: 1930
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Entry Location: front
  • Common Walls: 2+ Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 470.14
  • Room Type: All Bedrooms Down, Kitchen, Living Room, Main Floor Bedroom

Exterior Features

  • Foundation: Raised
  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Flat, Spanish Tile
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range, Refrigerator, Water Heater
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Pest Control Expense: 382.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Corner Lot
  • Lot Size Sq Ft: 4255.00
  • Lot Size Acres: 0.0977
  • Latitude Manual: 33.77551100

Rental Info

  • Garage Rental Rate: 275.00

Multi Family

  • Electric Expense: 8206.00
  • Garage Income: 275.00
  • Gross Income: 3300.00
  • Gross Multiplier: 15.07
  • Gross Operating Income: 107751.00
  • Gross Scheduled Income: 111084.00
  • Insurance Expense: 4274.00
  • Lot Size Area: 4255.0000 Square Feet
  • Net Operating Income: 88043.00
  • Number Of Rented Garages: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 19708.00
  • Other Expense: 220.00
  • Other Expense Description: plumbing
  • Other Income Description: garage/basement
  • Rent Control: No
  • Total Actual Rent: 9257.00
  • Total Expenses: 19708.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Census Tract: 5770.00
  • Tax Lot: 2
  • Tax Tract Number: 6519
  • TaxOtherAnnualAssessmentAmount: 814.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 14, 2023
Closed on
Jun 23, 2023
Sold by
Coe David Gregory and Coe Brett
Bought by
Louis Holly and Louis Elizabeth
Seller's Agent
Jamee Lindberg
Re/Max R. E. Specialists
Buyer's Agent
Mary Ryan
Pacific Sotheby's Int'l Realty
List Price
$1,675,000
Sold Price
$1,535,000
Premium/Discount to List
-$140,000
-8.36%
Views
26
Current Estimated Value
$1,513,464

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$21,536
Avg. Annual Appreciation
1.77%
Original Mortgage
$1,228,000
Interest Rate
6.71%
Mortgage Type
New Conventional

Purchase Details

Closed on
Apr 28, 2023
Sold by
Falsken Kevin S
Bought by
Long Beach Trading Co Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,228,000
Interest Rate
6.71%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jan 21, 2015
Sold by
Bdp Real Estate Fund 2 Llc
Bought by
Coe David Gregory and Bashaw Brett

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$696,000
Interest Rate
3.6%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jan 6, 2015
Sold by
Falsken Michelle Elizabeth
Bought by
Falsken Kevin S

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$696,000
Interest Rate
3.6%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 19, 2013
Sold by
Bdp Real Estate Fund 2 Llc
Bought by
Bdp Real Estate Fund 2 Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$471,250
Interest Rate
4%
Mortgage Type
New Conventional

Purchase Details

Listed on
Mar 1, 2012
Closed on
Sep 5, 2012
Sold by
The Bank Of New York Mellon
Bought by
Bdp Real Estate Fund 2 Llc
Seller's Agent
Joe Hernandez
Estate Properties
Buyer's Agent
William Smith
List Price
$669,900
Sold Price
$560,000
Premium/Discount to List
-$109,900
-16.41%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
8.49%

Purchase Details

Closed on
Aug 9, 2011
Sold by
Martin Richard G
Bought by
The Bank Of New York Mellon

Purchase Details

Closed on
Mar 5, 2002
Sold by
Colonna Michael J
Bought by
Martin Richard G and Martin Laura Lee

Purchase Details

Closed on
Feb 25, 1999
Sold by
Colonna Michael
Bought by
Martin Richard G and Martin Laura Lee

Purchase Details

Closed on
May 20, 1996
Sold by
Colonna Victoria
Bought by
Colonna Michael J and Colonna Kathy M

Purchase Details

Closed on
May 17, 1996
Sold by
Colonna Michael J
Bought by
Colonna Victoria

Purchase Details

Closed on
May 2, 1996
Sold by
Nowell James A
Bought by
Colonna Michael J and Colonna Kathleen M

Purchase Details

Closed on
Apr 1, 1996
Sold by
Colonna Michael Jerry and Colonna Kathleen M
Bought by
Nowell James A
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Louis Holly $1,535,000 Ticor Title Company
Long Beach Trading Co Inc -- Accommodation/Courtesy Recordi
Coe David Gregory $950,000 Title 365
Falsken Kevin S -- Title365
Coe David Gregory -- Title 365
Bdp Real Estate Fund 2 Llc -- Fidelity National Title Co
Bdp Real Estate Fund 2 Llc $560,000 First American Title Ins Co
The Bank Of New York Mellon $731,235 Accommodation
Martin Richard G -- Fidelity National Title
Martin Richard G $398,000 First American Title Co
Colonna Michael J -- --
Colonna Victoria $310,000 Fidelity Title
Colonna Michael J -- Fidelity Title
Nowell James A -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Holly Louis $1,264,000
Closed Louis Holly $1,228,000
Previous Owner Falsken Kevin S $696,000
Previous Owner Bdp Real Estate Fund 2 Llc $471,250
Previous Owner Martin Richard G $320,000
Previous Owner Martin Richard G $726,000
Previous Owner Martin Richard G $570,000
Previous Owner Martin Richard G $500,000
Previous Owner Martin Richard G $380,000
Previous Owner Martin Richard G $378,000
Previous Owner Colonna Victoria $62,000
Previous Owner Colonna Victoria $60,000
Previous Owner Colonna Victoria $298,350
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/19/2023 07/19/23 Sold $1,535,000 -2.5% $470 / Sq Ft
05/31/2023 05/31/23 Price Changed $1,575,000 -6.0% $482 / Sq Ft
04/14/2023 04/14/23 For Sale $1,675,000 +199.1% $513 / Sq Ft
10/16/2012 10/16/12 Sold $560,000 -16.4% $172 / Sq Ft
08/31/2012 08/31/12 Pending -- -- --
03/01/2012 03/01/12 For Sale $669,900 -- $205 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,898 $1,565,700 $1,020,000 $545,700
2024 $19,898 $1,535,000 $1,000,000 $535,000
2023 $14,716 $1,115,261 $768,192 $347,069
2022 $13,816 $1,093,394 $753,130 $340,264
2021 $13,536 $1,071,956 $738,363 $333,593
2019 $13,141 $1,023,517 $716,463 $307,054
2018 $12,772 $1,003,449 $702,415 $301,034
2016 $11,746 $964,487 $675,141 $289,346
2015 $7,042 $573,780 $399,597 $174,183
2014 -- $562,541 $391,770 $170,771
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW23062727

California Regional Multiple Listing Service (CRMLS)

APN: 7241-003-016