$3,625,000

Estimated payment $22,769/month

Total Views 1,967
1 Bed
2 Baths
7,312 Sq Ft
$496 Price per Sq Ft

About This Home

Introducing a newly remodeled 23-unit multifamily investment opportunity in the heart of Historic South Los Angeles offered at a 7.0% Cap Rate!! This upgraded residential community features a strong unit mix of 20 studios and 3 one-bedroom apartments, with 19 units fully gut-renovated and outfitted with brand-new systems and modern finishes. Residents enjoy a host of desirable amenities, including on-site laundry, high-speed Wi-Fi, and cable television—all included for added convenience. Outdoor common areas feature a half basketball court with a hoop, a picnic table, and a BBQ grill, creating a welcoming space for recreation and relaxation. The property also includes a designated smoking area and is secured with a video surveillance system.
Ideal for investors seeking stable cash flow with minimal deferred maintenance, this turnkey asset offers modern living in a culturally rich and growing neighborhood.

Listing Agent

Everett Wong

Greysteel California, Inc. Brokerage Phone: 310-382-6705 License #01991247 Listed on: 08/01/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1925

Lot Details

  • 6,253 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 7,312 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 6 / 7
  • Assessor Parcel Number 5128009006
  • $1,279 per year additional tax assessments

Community Details

Building Details

  • Rent Control
  • 15 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Fuel Expense $9,035
  • Gardener Expense $720
  • Insurance Expense $22,045
  • Maintenance Expense $17,250
  • Pest Control $1,080
  • Professional Management Expense $16,561
  • Trash Expense $5,838
  • Water Sewer Expense $35,432
  • New Taxes Expense $43,247
  • Operating Expense $253,113
  • Gross Income $426,789
  • Net Operating Income $253,113

Additional Features

  • 23 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1925

Lot Details

0

Listing Details

  • CapRate: 7.00
  • Price Per Unit: 157609
  • Professional Management Expense: 16561.00
  • Property Attached: No
  • Water Sewer Expenses: 35432.00
  • Zoning: LARD1.5
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 720.00
  • Parcel Number: 5128009006
  • Year Built: 1925
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Ground
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 495.76

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 1080.00
  • Sewer: Public Sewer
  • Trash Expense: 5838.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6253.00
  • Lot Size Acres: 0.1435

Multi Family

  • Fuel Expense: 9035.00
  • Gross Income: 426789.00
  • Gross Multiplier: 8.50
  • Gross Scheduled Income: 425589.00
  • Insurance Expense: 22045.00
  • Laundry Income: 1200.00
  • Lot Size Area: 6253.0000 Square Feet
  • Maintenance Expense: 17250.00
  • Net Operating Income: 253113.00
  • Number Of Separate Electric Meters: 15
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 23
  • Operating Expense: 253113.00
  • Rent Control: Yes
  • Total Expenses: 253113.00

Tax Info

  • New Taxes Expense: 43247.00
  • Tax Block: 7
  • Tax Census Tract: 2267.02
  • Tax Lot: 6
  • Tax Tract Number: DAMAN
  • TaxOtherAnnualAssessmentAmount: 1279.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/13/2025 08/13/25 For Rent $1,995 0.0% --
08/01/2025 08/01/25 For Sale $3,625,000 +97.0% $496 / Sq Ft
09/13/2021 09/13/21 Sold $1,840,000 -7.1% $252 / Sq Ft
06/28/2021 06/28/21 Pending -- -- --
06/09/2021 06/09/21 For Sale $1,980,000 -- $271 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25173070

California Regional Multiple Listing Service (CRMLS)