$2,659,000

Estimated payment $15,451/month

Total Views 18,832
10 Beds
9 Baths
5,061 Sq Ft
$525 Price per Sq Ft

Highlights

  • Corner Lot
  • No HOA
  • Laundry Room

About This Home

481 Lincoln Ave., Pasadena is a turnkey and upgraded 7 units apartment complex (Unit mix: 4x 1 Bed+1 Bath, 1x 2 Bed+1 Bath, 2x 2 Bed+2 Baths). Class-A Location, and 100% OCCUPIED. ASSUMABLE EXISTING LOAN AT 3.83% UNTIL FEBRUARY, 2029 !!!! 2 story building was built in 1903 and single story building was built in 1952. 2 STORY BUILDING EXTERIOR FAÇADE WERE FULLY RENOVATED AND UPGRADED IN 2021. 5 out of 7 units were also upgraded with New Paint, Kitchen, Bathroom, Flooring. Updated Roof, New Electrical Main Panels and Subpanels. New Plumbing. New Windows. New Driveway Entrance. Each unit is individually metered for electricity and gas. Parking is provided by 5 open spaces between 2 buildings. The property is situated on a large corner lot of approximately 12,011 SF lot size. Great value-add opportunity for a short or long-term investment. The property is in a highly desirable centrally located neighborhood and offers stability for any type of investor whether it may be a first-time purchaser, seasoned investor, or those seeking a 1031 exchange opportunity.

Listing Agent

Kevin Lee

Coldwell Banker Envision Brokerage Phone: 626-975-2521 License #01720786 Listed on: 07/02/2024

Coldwell Banker Envision

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1903

Lot Details

  • 0.28 Acre Lot
  • Two or More Common Walls
  • Corner Lot

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 5,061 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 9 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Tax Lot 16
  • Tax Tract Number 4619
  • Assessor Parcel Number 5726010028

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 7 Units

Building Details

  • 7 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,676
  • Gardener Expense $960
  • Insurance Expense $9,491
  • Maintenance Expense $2,500
  • Trash Expense $5,436
  • Water Sewer Expense $2,492
  • New Taxes Expense $28,237
  • Operating Expense $50,792
  • Gross Income $181,764
  • Net Operating Income $125,519

Property Details

Home Type

Multi-Family

Year Built

Built in 1903

Lot Details

0

Listing Details

  • CapRate: 4.72
  • Property Attached: Yes
  • Water Sewer Expenses: 2492.00
  • Zoning: PSR3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 960.00
  • Parcel Number: 5726010028
  • Year Built: 1903
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 525.39

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 5436.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 12011.00
  • Lot Size Acres: 0.2757

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 1676.00
  • Gross Income: 181764.00
  • Gross Multiplier: 14.63
  • Gross Operating Income: 176311.00
  • Gross Scheduled Income: 181764.00
  • Insurance Expense: 9491.00
  • Lot Size Area: 12011.0000 Square Feet
  • Maintenance Expense: 2500.00
  • Net Operating Income: 125519.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 7
  • Number Of Units Total: 7
  • Operating Expense: 50792.00
  • Rent Control: Yes
  • Total Expenses: 50792.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 28237.00
  • Tax Census Tract: 4619.01
  • Tax Lot: 16
  • Tax Tract Number: 4619.01

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,719 $1,591,811 $1,273,449 $318,362
2024 $18,754 $1,560,600 $1,248,480 $312,120
2023 $18,598 $1,530,000 $1,224,000 $306,000
2022 $17,953 $1,500,000 $1,200,000 $300,000
2021 $13,095 $1,083,027 $758,739 $324,288
2020 $12,603 $1,072,163 $750,960 $321,203
2019 $12,626 $1,051,146 $736,236 $314,910
2018 $12,770 $1,030,540 $721,800 $308,740
2016 $12,334 $990,294 $693,773 $296,521
2015 $12,195 $975,419 $683,352 $292,067
2014 $11,977 $956,313 $669,967 $286,346
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/02/2024 07/02/24 For Sale $2,659,000 +77.3% $525 / Sq Ft
08/27/2021 08/27/21 Sold $1,500,000 -14.3% $322 / Sq Ft View Prior Sale
08/14/2021 08/14/21 Pending -- -- --
07/28/2021 07/28/21 For Sale $1,750,000 -- $376 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: TR24135943

California Regional Multiple Listing Service (CRMLS)