NOT LISTED FOR SALE

Estimated Value: $836,000 - $1,089,000

3 Beds
3 Baths
1,844 Sq Ft
$525/Sq Ft Est. Value

Last Sold October 16, 2019

Last sale price $687,500 $373 Per Sq Ft

Est. 41% increase in value since last sale

Current estimated payment $5,881/month

18 Days on Market

Highlights

  • Golf Course Community
  • Property is near a park
  • Built-In Features
  • Open Floorplan
  • No HOA
  • 4-minute walk to Drake Park

About This Home

As of October 2019

Turnkey opportunity! This clean and well-maintained triplex is currently performing at 13.2 GRM, with a 5.4% Cap Rate - cash flowing and outperforming the local market! The property consists of three large 1bed/1bath units, one 1car garage, and a community laundry room. Each unit is in great condition, offers a functional layout, and is separately metered for gas and electricity. The first floor unit has a larger bonus room, which adds value for the tenants and increases rent. The building is in great condition with recent improvements made, adding plenty of value for the new owner. Long Beach's first designated historic district, Willmore City / Drake Park Historic District, is a community rich in history, character, and charm. This dense rental market is perfect for investors who enjoy low vacancy rates, high market rental rates, and strong long-term appreciation. Close proximity to Downtown Long Beach provides maximum accessibility, with plenty of public transportation, freeway access, and a high walk score. The beach, parks, and other community amenities/ attractions like the Queen Marry and Aquarium are just minutes away! Long Beach is resurging due to hundreds of millions of dollars invested in private and public developments, a growing local economy with strong employment, and the increasing demand to "live, work, and play" in this remarkable community. This easy to own asset is a great addition to any portfolio!

Last Agent to Sell the Property

Matt Mahowald

Buckingham Investments, Inc License #02001732 Listed on: 08/24/2019

Last Buyer's Agent

David Rosenfeld

Advantage Real Estate License #01109090

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Lot Details

  • 1,750 Sq Ft Lot
  • Two or More Common Walls

Parking

  • 1 Car Garage

Home Design

  • Property Attached

Interior Spaces

  • 1,844 Sq Ft Home
  • 2-Story Property
  • Open Floorplan
  • Built-In Features
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Outdoor Features

  • Exterior Lighting

Location

  • Property is near a park
  • Property is near public transit

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 4 / 153
  • Tax Tract Number 11934
  • Assessor Parcel Number 7272016023

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Amenities

  • Laundry Facilities

Recreation

  • Golf Course Community
  • Park
  • Dog Park
  • Water Sports
  • Bike Trail

Building Details

  • 3 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $120
  • Fuel Expense $840
  • Insurance Expense $1,200
  • Pest Control $400
  • Trash Expense $840
  • Water Sewer Expense $840
  • New Taxes Expense $8,750
  • Operating Expense $13,230
  • Gross Income $52,800
  • Net Operating Income $38,022

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

0

Parking

1

Listing Details

  • Assessments: Yes
  • CapRate: 5.40
  • Property Attached: Yes
  • Subdivision Name Other: Willmore District (WM)
  • Water Sewer Expenses: 840.00
  • Zoning: LBPD10
  • Property Type: Residential Income
  • Parcel Number: 7272016023
  • Year Built: 1922
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Built-in Features, Open Floorplan
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 372.83

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 1.00
  • Total Parking Spaces: 1.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 400.00
  • Sewer: Public Sewer
  • Trash Expense: 840.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking, Curbs, Dog Park, Golf, Park, Watersports, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Near Public Transit, Park Nearby
  • Lot Size Sq Ft: 1750.00
  • Lot Size Acres: 0.0402

Rental Info

  • Garage Rental Rate: 100.00
  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 120.00
  • Fuel Expense: 840.00
  • Gross Income: 52800.00
  • Gross Multiplier: 13.20
  • Gross Scheduled Income: 52800.00
  • Insurance Expense: 1200.00
  • Lot Size Area: 1750.0000 Square Feet
  • Net Operating Income: 38022.00
  • Number Of Rented Garages: 1
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 13230.00
  • Rent Control: No
  • Total Actual Rent: 4300.00
  • Total Expenses: 13230.00

Tax Info

  • New Taxes Expense: 8750.00
  • Tax Block: 153
  • Tax Census Tract: 5758.02
  • Tax Lot: 4
  • Tax Tract Number: 11934

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 24, 2019
Closed on
Sep 12, 2019
Sold by
Batt Jasmine
Bought by
Fox Maxwell A
Seller's Agent
Matt Mahowald
Buckingham Investments, Inc
Buyer's Agent
David Rosenfeld
Advantage Real Estate
List Price
$700,000
Sold Price
$687,500
Premium/Discount to List
-$12,500
-1.79%
Current Estimated Value
$968,398

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$280,898
Avg. Annual Appreciation
5.67%
Original Mortgage
$515,625
Outstanding Balance
$449,774
Interest Rate
3.4%
Mortgage Type
New Conventional
Estimated Equity
$518,624

Purchase Details

Closed on
Apr 17, 2018
Sold by
Charnell James P
Bought by
Batt Jasmine

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$505,750
Interest Rate
4.4%
Mortgage Type
New Conventional

Purchase Details

Listed on
Apr 7, 2016
Closed on
May 3, 2016
Sold by
Fti Holdings Inc
Bought by
Charnell James P and Charnell Maria D
Seller's Agent
Gene Tsair
Legacy Real Estate
Buyer's Agent
Cody Charnell
Sage Real Estate Group, Inc.
List Price
$399,900
Sold Price
$420,000
Premium/Discount to List
$20,100
5.03%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
9.10%
Original Mortgage
$315,000
Interest Rate
3.58%
Mortgage Type
New Conventional

Purchase Details

Closed on
May 6, 2009
Sold by
Lewis David
Bought by
Fti Holdings Inc

Purchase Details

Closed on
Oct 19, 2001
Sold by
Federal National Mortgage Association
Bought by
Sage Investment Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$139,000
Interest Rate
6.84%

Purchase Details

Closed on
Oct 3, 2001
Sold by
Hussain Syed
Bought by
Federal National Mortgage Association

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$139,000
Interest Rate
6.84%

Purchase Details

Closed on
Aug 20, 2001
Sold by
Hussain Syed
Bought by
Washington Mutual Home Loans Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$139,000
Interest Rate
6.84%

Purchase Details

Closed on
May 16, 2000
Sold by
Shirazi Fakhra
Bought by
Hussain Syed

Purchase Details

Closed on
May 4, 2000
Sold by
Oneel Hussain Deirdre
Bought by
Hussain Syed

Purchase Details

Closed on
May 1, 2000
Sold by
Shirazi Javeed Raza
Bought by
Shirazi Fakhra

Purchase Details

Closed on
Jan 28, 2000
Sold by
Development Secretary Of Housing And Urban
Bought by
Shirazi Fakhra and Hussain Syed

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$85,000
Interest Rate
8.25%
Mortgage Type
Stand Alone First

Purchase Details

Closed on
Jun 5, 1998
Sold by
Norwest Mtg Inc
Bought by
Hud

Purchase Details

Closed on
Jan 21, 1997
Sold by
United Car Wash Corp
Bought by
Desouza Marta Feitosa

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$171,677
Interest Rate
7.58%
Mortgage Type
FHA

Purchase Details

Closed on
Jan 2, 1997
Sold by
Ramirez Hector D
Bought by
United Car Wash Corp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$171,677
Interest Rate
7.58%
Mortgage Type
FHA
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Fox Maxwell A $687,500 Orange Coast Title Company
Batt Jasmine $595,000 First American Title Company
Charnell James P $420,000 Fidelity National Title
Fti Holdings Inc $178,000 North American Title Company
Sage Investment Inc $111,000 Commonwealth Land Title Co
Federal National Mortgage Association $126,371 Fidelity National Title
Washington Mutual Home Loans Inc $126,371 Fidelity National Title Ins
Hussain Syed -- --
Hussain Syed -- --
Hussain Syed -- --
Shirazi Fakhra -- Provident Title
Shirazi Fakhra $103,500 Provident Title
Hud -- Benefit Land Title Ins Co
Norwest Mtg Inc $183,669 Benefit Land Title Ins Co
Desouza Marta Feitosa $176,000 Commonwealth Land Title Co
United Car Wash Corp $84,000 Commonwealth Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Fox Maxwell A $515,625
Previous Owner Batt Jasmine $505,750
Previous Owner Charnell James P $315,000
Previous Owner Sage Investment Inc $139,000
Previous Owner Shirazi Fakhra $85,000
Previous Owner Desouza Marta Feitosa $171,677
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/16/2019 10/16/19 Sold $687,500 -1.8% $373 / Sq Ft
08/24/2019 08/24/19 For Sale $700,000 +66.7% $380 / Sq Ft
05/27/2016 05/27/16 Sold $420,000 +5.0% $228 / Sq Ft View Prior Sale
04/11/2016 04/11/16 Pending -- -- --
03/21/2016 03/21/16 For Sale $399,900 -- $217 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,686 $751,879 $486,671 $265,208
2024 $9,686 $737,137 $477,129 $260,008
2023 $9,520 $722,684 $467,774 $254,910
2022 $8,935 $708,514 $458,602 $249,912
2021 $8,753 $694,622 $449,610 $245,012
2019 $7,865 $606,900 $428,400 $178,500
2018 $5,722 $436,968 $301,716 $135,252
2016 $3,427 $261,073 $184,928 $76,145
2015 $3,296 $257,153 $182,151 $75,002
2014 $3,286 $252,116 $178,583 $73,533
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB19202951

California Regional Multiple Listing Service (CRMLS)

APN: 7272-016-023