$3,525,000
SOLD SEP 11, 2024
2 Beds
4 Baths
8,852 Sq Ft
0.33 Acres

Recently Sold

$398 Per Sq Ft

12 Days on Market

Highlights

  • Laundry Room
  • Level Lot
  • 4-minute walk to Washington Park
  • John Muir High School Rated A-

About This Home

As of September 2024

Listed at a 6.69% CAP rate and 9.59 GRM. Located in a historic area, surrounded by gracious majestic trees and mature greenery, this gated, unique investment opportunity provides a turn-key operation. There are 19 bachelor units plus a 2 bed/2 bath house + office. The bachelor units have a freestanding sink, refrigerator, electric stovetop, new mini-split AC units, and a full bathroom. There are new heating / air conditioning units in each apartment. Each unit features OVERVIEW a convenient, walk-in closet.

Last Agent to Sell the Property

Kevin Hurley

Keller Williams Realty/Pasadena Brokerage Phone: 626-484-1897 License #01237798 Listed on: 07/15/2024

Keller Williams Realty/Pasadena

Last Buyer's Agent

Sameh Nicola

California Prime Realty License #01310404

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1914

Lot Details

  • 0.33 Acre Lot
  • Two or More Common Walls
  • Level Lot

Parking

  • 12 Car Garage

Home Design

  • Apartment

Interior Spaces

  • 8,852 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 4 Bathrooms

Listing and Financial Details

  • Tax Lot 14
  • Assessor Parcel Number 5730001023
  • $3,173 per year additional tax assessments

Community Details

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $11,496
  • Fuel Expense $3,000
  • Gardener Expense $3,000
  • Insurance Expense $10,260
  • Maintenance Expense $20,217
  • Other Expense $19,857
  • Pest Control $660
  • Professional Management Expense $12,000
  • Water Sewer Expense $11,496
  • New Taxes Expense $39,047
  • Operating Expense $120,773
  • Gross Income $715
  • Net Operating Income $235,783

Additional Features

  • 20 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1914

Lot Details

0

Parking

12

Listing Details

  • CapRate: 6.69
  • Price Per Unit: 176250
  • Professional Management Expense: 12000.00
  • Property Attached: Yes
  • Water Sewer Expenses: 11496.00
  • Zoning: PSC6
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 3000.00
  • Parcel Number: 5730001023
  • Year Built: 1914
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 398.22

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 12.00
  • Total Parking Spaces: 12.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Pest Control Expense: 660.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street
  • Lot Size Sq Ft: 14360.00
  • Lot Size Acres: 0.3297

Multi Family

  • Electric Expense: 11496.00
  • Fuel Expense: 3000.00
  • Garage Income: 515.00
  • Gross Income: 715.00
  • Gross Multiplier: 9.59
  • Gross Scheduled Income: 367584.00
  • Insurance Expense: 10260.00
  • Laundry Income: 200.00
  • Lot Size Area: 14360.0000 Square Feet
  • Maintenance Expense: 20217.00
  • Net Operating Income: 235783.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 20
  • Operating Expense: 120773.00
  • Other Expense: 19857.00
  • Rent Control: Yes
  • Total Expenses: 120773.00
  • Vacancy Allowance: 11028

Tax Info

  • New Taxes Expense: 39047.00
  • Tax Census Tract: 4621.00
  • Tax Lot: 14
  • Tax Tract Number: .
  • TaxOtherAnnualAssessmentAmount: 3173.00

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/11/2024 09/11/24 Sold $3,525,000 0.0% $398 / Sq Ft
07/15/2024 07/15/24 For Sale $3,525,000 +38.2% $398 / Sq Ft
10/17/2016 10/17/16 Sold $2,550,000 -16.4% $288 / Sq Ft
09/21/2016 09/21/16 For Sale $3,050,000 +19.6% $345 / Sq Ft
05/25/2016 05/25/16 Off Market $2,550,000 -- --
05/09/2016 05/09/16 For Sale $3,050,000 +117.9% $345 / Sq Ft
09/15/2014 09/15/14 Sold $1,400,000 -29.6% $158 / Sq Ft
08/14/2014 08/14/14 Pending -- -- --
06/02/2014 06/02/14 For Sale $1,988,000 -- $225 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS24145258

California Regional Multiple Listing Service (CRMLS)