$1,495,000

Estimated payment $9,038/month

Total Views 2,297
14 Beds
7 Baths
5,707 Sq Ft
$262 Price per Sq Ft

Highlights

  • 0.17 Acre Lot
  • No HOA
  • Chain Link Fence
  • Long Beach Polytechnic High School Rated A
  • Rectangular Lot

About This Home

Huge 6 unit campus property with three large units in front, Craftsman bungalow in the middle, and two brand new 2025 construction ADUs in the rear totalling 5707 rentable square feet on a 7500 square foot lot. Great unit mix averaging 950 square feet with one 5 bed, 2 bath unit, four 2 bed, 1 bath units, and one 1 bed, 1 bath unit. Aggressively priced at $262/square foot, 9.8X GRM and 6.2% cap rate on actual rents plus an 8% upside to 9X GRM and 6.9% cap rate on market rents. Brand new electrical main panel. Skip the smaller properties and go straight to commercial positive leverage with rates in the high 5%'s and a 6.2% cap rate on actual rents.

Great location right in Downtown Long Beach just North of the East Village Arts District. Blocks away from St. Mary's hospital, Museum of Latin American Art, rail lines, and $8 billion of new development. Only 7 blocks to the beach.

Listing Agent

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 10/06/2025

Co-Listing Agent

Josh Ess

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #02035659

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,998

Year Built

  • Built in 1912

Lot Details

  • 7,501 Sq Ft Lot
  • Two or More Common Walls
  • Chain Link Fence
  • Rectangular Lot

Home Design

  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape
  • Raised Foundation
  • Slab Foundation
  • Composition Roof
  • Stucco

Interior Spaces

  • 5,707 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 14 Bedrooms
  • 7 Bathrooms

Parking

  • 2 Open Parking Spaces
  • 2 Parking Spaces
  • Parking Available
  • Paved Parking

Additional Features

  • Suburban Location
  • Natural Gas Connected

Listing and Financial Details

  • Legal Lot and Block 1 / 26
  • Tax Tract Number 5763
  • Assessor Parcel Number 7274020007
  • $1,266 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 6 Units
  • Downtown Subdivision

Building Details

  • 6 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Fuel Expense $2,013
  • Gardener Expense $2,315
  • Insurance Expense $7,134
  • Maintenance Expense $4,095
  • Pest Control $783
  • Professional Management Expense $7,251
  • Trash Expense $2,447
  • Water Sewer Expense $7,404
  • New Taxes Expense $18,688
  • Operating Expense $52,774
  • Gross Income $152,016
  • Net Operating Income $92,241

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,998

Year Built

Built in 1912

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 6.20
  • Professional Management Expense: 7251.00
  • Property Attached: Yes
  • Subdivision Name Other: Downtown (DT)
  • Water Sewer Expenses: 7404.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2315.00
  • Parcel Number: 7274020007
  • Year Built: 1912
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 261.96

Exterior Features

  • Foundation: Raised, Slab
  • Fence: Yes
  • Fencing: Chain Link
  • Pool Private: No
  • Roof: Composition, Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Parking: Yes
  • Parking Features: Paved
  • Total Parking Spaces: 2.00
  • Uncovered Spaces: 2.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Laundry: No
  • Electric: Standard
  • Pest Control Expense: 783.00
  • Sewer: Public Sewer
  • Trash Expense: 2447.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 7501.00
  • Lot Size Acres: 0.1722

Multi Family

  • Fuel Expense: 2013.00
  • Gross Income: 152016.00
  • Gross Multiplier: 9.80
  • Gross Operating Income: 144415.00
  • Gross Scheduled Income: 152016.00
  • Insurance Expense: 7134.00
  • Lot Size Area: 7501.0000 Square Feet
  • Maintenance Expense: 4095.00
  • Net Operating Income: 92241.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 52774.00
  • Other Income1: 600.00
  • Other Income Description: Pet Rent
  • Rent Control: Yes
  • Total Actual Rent: 12718.00
  • Total Expenses: 52774.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 18688.00
  • Tax Block: 26
  • Tax Census Tract: 5763.02
  • Tax Lot: 1
  • Tax Tract Number: 5763.02
  • TaxOtherAnnualAssessmentAmount: 1266.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,998 $1,044,521 $731,166 $313,355
2024 $13,998 $1,024,041 $716,830 $307,211
2023 $13,758 $1,003,963 $702,775 $301,188
2022 $12,822 $984,279 $688,996 $295,283
2021 $12,445 $964,981 $675,487 $289,494
2020 $12,411 $955,087 $668,561 $286,526
2019 $12,268 $936,360 $655,452 $280,908
2018 $11,845 $918,000 $642,600 $275,400
2016 $14,157 $1,165,594 $571,081 $594,513
2015 $13,588 $1,148,086 $562,503 $585,583
2014 $13,496 $1,125,598 $551,485 $574,113
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/06/2025 10/06/25 For Sale $1,495,000 +66.1% $262 / Sq Ft
09/13/2016 09/13/16 Sold $900,000 -18.2% $196 / Sq Ft View Prior Sale
09/23/2015 09/23/15 For Sale $1,100,000 -- $239 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed -- None Listed On Document
Interfamily Deed Transfer -- Ticor Title Company
Grant Deed $900,000 Ticor Title
Grant Deed $990,000 North American Title Co
Interfamily Deed Transfer -- North American Title Co
Grant Deed $765,000 Fidelity National Title Comp
Grant Deed $575,000 Lawyers Title
Grant Deed -- --
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $585,000 Adjustable Rate Mortgage/ARM
Previous Owner $691,600 Purchase Money Mortgage
Previous Owner $612,000 Purchase Money Mortgage
Previous Owner $500,000 Purchase Money Mortgage
Closed $114,750 No Value Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25233581

California Regional Multiple Listing Service (CRMLS)

APN: 7274-020-007